| Revenue | DKK 192K | +19% |
| EBITDA | DKK 192K | +19% |
| Net profit | DKK -679K | -199% |
| Total assets | DKK 5,8M | -34% |
| Equity | DKK 5,1M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -106 | 167 | 165 | 173 | 210 | 197 | 216 | 198 | 204 | 202 | 190 | 161 | 192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 27 | 167 | 165 | 173 | 210 | 197 | 216 | 198 | 204 | 202 | 190 | 161 | 192 |
| Depreciation & amort. | -0 | -66 | -99 | -99 | -99 | -704 | -86 | -86 | -86 | -86 | -86 | -86 | -86 | -86 |
| EBIT | -16 | -39 | 67 | 66 | 74 | -494 | 111 | 130 | 112 | 118 | 116 | 104 | 75 | 106 |
| Net financials | 556 | -804 | 545 | 628 | 828 | -819 | 370 | 361 | -66 | 54 | -166 | 264 | 780 | -786 |
| Profit before tax | 539 | -399 | 650 | 694 | 902 | -1.312 | 481 | 492 | 46 | 173 | -49 | 368 | 855 | -681 |
| Tax | -0 | -0 | 19 | 23 | 17 | 16 | 27 | 33 | 27 | 47 | 36 | 21 | 172 | -2 |
| Net profit | 539 | -399 | 631 | 671 | 885 | -1.328 | 455 | 459 | 19 | 126 | -86 | 348 | 684 | -679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.185 | 6.831 | 6.376 | 6.913 | 7.728 | 6.124 | 5.831 | 5.751 | 5.600 | 5.400 | 6.490 | 8.982 | 8.772 | 5.761 |
| Equity | 3.005 | 3.307 | 3.841 | 4.531 | 5.375 | 3.844 | 4.195 | 4.204 | 4.115 | 4.130 | 3.931 | 5.522 | 6.088 | 5.094 |
| Long-term debt | 0 | -2.160 | 2.073 | 2.169 | 2.116 | 1.906 | 1.339 | 1.321 | 1.140 | 994 | 836 | 708 | 580 | 452 |
| Short-term debt | 181 | -1.364 | 462 | 213 | 237 | 374 | 297 | 226 | 345 | 276 | 1.723 | 2.752 | 2.104 | 215 |
| Total debt | 181 | -3.524 | 2.535 | 2.382 | 2.352 | 2.280 | 1.636 | 1.547 | 1.485 | 1.270 | 2.559 | 3.460 | 2.684 | 666 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|