| Revenue | DKK -58K | -6% |
| EBITDA | DKK 134K | +1113% |
| Net profit | DKK 4K | -100% |
| Total assets | DKK 63,5M | -3% |
| Equity | DKK 61,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | -40 | -46 | -138 | -178 | -59 | -55 | -64 | -83 | -52 | -63 | -55 | -62 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -127 | -123 | -128 |
| EBITDA | -73 | -40 | -46 | -138 | -178 | -59 | -55 | -64 | -83 | -52 | -156 | -169 | 11 | 134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -40 | -46 | -138 | -178 | -59 | -55 | -64 | -83 | -52 | -156 | -169 | 11 | 134 |
| Net financials | 1.015 | 526 | 2.130 | 3.222 | -817 | 4.461 | 4.495 | 3.356 | 1.663 | 10.086 | 56 | 3.841 | 8.116 | 204 |
| Profit before tax | 943 | 486 | 2.084 | 3.084 | -995 | 4.402 | 4.440 | 3.292 | 1.580 | 10.034 | -70 | 3.658 | 7.930 | 17 |
| Tax | -0 | -0 | 18 | 241 | 2 | 183 | 337 | 114 | -59 | 1.884 | -475 | 424 | 1.825 | 14 |
| Net profit | 943 | 486 | 2.066 | 2.843 | -997 | 4.219 | 4.103 | 3.178 | 1.638 | 8.150 | 405 | 3.234 | 6.105 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.268 | 32.694 | 35.655 | 39.699 | 39.756 | 43.212 | 47.955 | 56.178 | 56.497 | 65.454 | 60.198 | 58.853 | 65.653 | 63.517 |
| Equity | 32.224 | 32.662 | 34.631 | 37.375 | 36.278 | 40.396 | 44.396 | 47.468 | 48.998 | 57.037 | 57.329 | 58.006 | 63.052 | 61.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.197 | 2.582 | 3.049 | 2.554 | 2.515 | 4.223 | 2.486 | 0 | 0 | 0 |
| Short-term debt | 44 | 32 | 1.024 | 2.324 | 2.281 | 233 | 510 | 6.156 | 4.984 | 4.194 | 383 | 847 | 2.561 | 1.622 |
| Total debt | 44 | 32 | 1.024 | 2.324 | 3.478 | 2.816 | 3.560 | 8.710 | 7.499 | 8.417 | 2.869 | 847 | 2.561 | 1.622 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2011 | |
| Individual | 50.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|