| Revenue | DKK -82K | +13% |
| EBITDA | DKK -775K | -5% |
| Net profit | DKK 1,7M | -76% |
| Total assets | DKK 72,2M | -1% |
| Equity | DKK 68,5M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -40 | -46 | -43 | -87 | -47 | -46 | -63 | -70 | -55 | -60 | -59 | -73 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -333 | -680 | -667 | -692 |
| EBITDA | -74 | -40 | -46 | -43 | -87 | -47 | -46 | -63 | -70 | -55 | -394 | -739 | -740 | -775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -40 | -46 | -43 | -87 | -47 | -46 | -63 | -70 | -55 | -394 | -739 | -740 | -775 |
| Net financials | 1.407 | 1.084 | 2.228 | 2.696 | -1.382 | 4.479 | 3.867 | 4.294 | 1.166 | 9.645 | -908 | 4.160 | 9.723 | 2.956 |
| Profit before tax | 1.333 | 1.044 | 2.182 | 2.653 | -1.470 | 4.432 | 3.821 | 4.230 | 1.096 | 9.590 | -1.302 | 3.421 | 8.983 | 2.182 |
| Tax | -33 | 119 | 107 | 149 | 5 | 94 | 205 | 487 | -156 | 1.803 | -602 | 432 | 1.974 | 501 |
| Net profit | 1.366 | 925 | 2.075 | 2.504 | -1.475 | 4.339 | 3.617 | 3.743 | 1.252 | 7.787 | -700 | 2.989 | 7.009 | 1.680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.646 | 40.487 | 42.514 | 44.970 | 43.305 | 47.387 | 51.274 | 56.653 | 57.400 | 65.977 | 62.248 | 64.737 | 72.721 | 72.234 |
| Equity | 39.489 | 40.317 | 42.296 | 44.701 | 43.127 | 47.364 | 50.878 | 54.515 | 55.659 | 62.746 | 61.933 | 64.057 | 69.948 | 68.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.508 | 0 | 0 | 0 | 492 |
| Short-term debt | 157 | 169 | 219 | 268 | 178 | 22 | 397 | 2.139 | 1.741 | 1.723 | 315 | 679 | 2.773 | 3.235 |
| Total debt | 157 | 169 | 219 | 268 | 178 | 22 | 397 | 2.139 | 1.741 | 3.231 | 315 | 679 | 2.773 | 3.728 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|