| Revenue | DKK -194K | -131% |
| EBITDA | DKK -893K | -9818% |
| Net profit | DKK 17,1M | +666% |
| Total assets | DKK 238,8M | +5% |
| Equity | DKK 159,4M | +5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -183 | -205 | -57 | 635 | -194 |
| Staff expenses | -0 | -0 | -469 | -626 | -699 |
| EBITDA | -183 | -205 | -526 | 9 | -893 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -183 | -205 | -526 | 9 | -893 |
| Net financials | 10.316 | 119.824 | -1.758 | -7.114 | 22.833 |
| Profit before tax | 10.133 | 119.618 | -2.284 | -7.105 | 21.940 |
| Tax | 166 | 4.697 | -533 | -4.078 | 4.806 |
| Net profit | 9.967 | 114.922 | -1.751 | -3.028 | 17.132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98.141 | 234.693 | 238.766 | 228.440 | 238.844 |
| Equity | 54.619 | 157.041 | 155.290 | 152.262 | 159.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43.523 | 77.652 | 83.476 | 76.177 | 79.450 |
| Total debt | 43.523 | 77.652 | 83.476 | 76.177 | 79.450 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FM Management | Management | 2005 |
AR Management | Management | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 10–14.99% | 5–9.99% | 2018 | |
| Company | 10–14.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Morten Rasmussen | Management | 0 companies |
| Anke Rasmussen | Management | 0 companies |