| Revenue | DKK 3,5M | -1% |
| EBITDA | DKK -66K | -111% |
| Net profit | DKK -76K | -118% |
| Total assets | DKK 1,1M | -70% |
| Equity | DKK 465K | -78% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 495 | 817 | 1.473 | 1.182 | 1.451 | 1.757 | 2.262 | 2.555 | 2.768 | 2.911 | 3.053 | 3.481 | 3.461 |
| Staff expenses | -321 | -403 | -746 | -1.324 | -1.011 | -1.232 | -1.567 | -1.678 | -1.713 | -1.652 | -2.449 | -2.559 | -2.896 | -3.429 |
| EBITDA | -92 | 10 | 14 | 144 | 79 | 219 | 191 | 584 | 842 | 1.116 | 462 | 461 | 585 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -2 | -11 | -21 | -47 | -115 | -107 | -93 | -53 | -48 | -36 |
| EBIT | -92 | 10 | 14 | 140 | 77 | 207 | 169 | 538 | 726 | 1.009 | 369 | 407 | 537 | -102 |
| Net financials | -22 | -14 | -6 | 0 | 7 | -6 | -4 | -3 | -6 | -3 | -23 | 2 | 19 | 6 |
| Profit before tax | -114 | -5 | 8 | 140 | 84 | 201 | 166 | 535 | 720 | 1.006 | 346 | 410 | 558 | -96 |
| Tax | -30 | -0 | 2 | 36 | 19 | 47 | 38 | 120 | 160 | 222 | 78 | 92 | 124 | -20 |
| Net profit | -84 | -4 | 5 | 104 | 65 | 155 | 127 | 415 | 561 | 783 | 269 | 318 | 434 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 365 | 449 | 609 | 585 | 894 | 960 | 1.333 | 2.423 | 2.889 | 3.320 | 3.065 | 3.759 | 1.119 |
| Equity | — | 107 | 113 | 216 | 231 | 386 | 513 | 874 | 1.380 | 2.107 | 1.375 | 1.694 | 2.128 | 465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 262 | 337 | 393 | 354 | 508 | 444 | 420 | 872 | 745 | 1.913 | 1.347 | 1.606 | 654 |
| Total debt | 285 | 262 | 337 | 393 | 354 | 508 | 444 | 420 | 1.006 | 745 | 1.913 | 1.347 | 1.606 | 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2025 | — | — |
JN Founder | Founder | 2005 | — | — |
JH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BK Kalundborg Holding ApS | Company | 50.0% | 50.0% | 2025 |
TG Kalundborg Holding ApS | Company | 50.0% | 50.0% | 2025 |
Jens Nielsen Kalundborg Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gosch | Management | 0 companies |
| Jens Nielsen | Founder | 0 companies |
| John Hansen | Management | 0 companies |
| Sanne Gitte Niemann | Board of Directors | 0 companies |
| Steen Michael Jensen | Chairman | 0 companies |
| Henrik Fobian | Board of Directors | 0 companies |
| Jørgen Bo Jensen | Board of Directors | 0 companies |
| Jim Tommy Rasmussen | Board of Directors | 0 companies |
| Brian Rud Kristensen | Deputy Chairman | 0 companies |