| Revenue | DKK 1,5M | +9% |
| EBITDA | DKK 449K | -12% |
| Net profit | DKK 336K | -9% |
| Total assets | DKK 3M | +7% |
| Equity | DKK 2,1M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.430 | 915 | 931 | 1.221 | 1.382 | 1.544 | 1.381 | 1.740 | 1.514 | 1.560 | 2.244 | 1.362 | 1.489 |
| Staff expenses | -841 | -852 | -737 | -860 | -857 | -845 | -842 | -760 | -792 | -792 | -708 | -853 | -1.040 |
| EBITDA | 589 | 63 | 195 | 361 | 526 | 699 | 540 | 980 | 722 | 768 | 1.536 | 509 | 449 |
| Depreciation & amort. | 31 | -31 | -10 | -0 | -0 | -0 | -4 | -9 | -16 | -26 | -26 | -17 | -7 |
| EBIT | 558 | 32 | 185 | 361 | 526 | 699 | 536 | 971 | 707 | 742 | 1.510 | 492 | 442 |
| Net financials | -2 | -6 | -0 | -1 | -2 | -3 | -9 | -11 | -22 | -22 | -18 | -4 | -2 |
| Profit before tax | 556 | 26 | 184 | 360 | 524 | 696 | 527 | 960 | 685 | 721 | 1.492 | 488 | 440 |
| Tax | 144 | 14 | 48 | 89 | 119 | 157 | 124 | 220 | 158 | 166 | 335 | 117 | 104 |
| Net profit | 412 | 13 | 137 | 272 | 405 | 538 | 403 | 740 | 527 | 555 | 1.157 | 370 | 336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.070 | 1.433 | 1.878 | 2.438 | 3.638 | 3.954 | 2.995 | 2.506 | 3.577 | 2.445 | 3.192 | 2.845 | 3.041 |
| Equity | 931 | 644 | 781 | 1.052 | 1.457 | 1.846 | 1.249 | 1.589 | 1.516 | 1.470 | 2.027 | 1.798 | 2.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.139 | 789 | 1.098 | 1.385 | 2.181 | 2.109 | 1.746 | 887 | 2.059 | 974 | 1.165 | 1.048 | 908 |
| Total debt | 1.139 | 789 | 1.098 | 1.385 | 2.181 | 2.109 | 1.746 | 917 | 2.059 | 974 | 1.165 | 1.048 | 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2005 | — | — |
JL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Cruing SRL | Founder | 0 companies |
| Jan Lynge Jespersen | Management | 0 companies |
| Trevor Barnes | Board of Directors | 0 companies |
| Adelco Colleluori | Board of Directors | 0 companies |