| Revenue | DKK -15K | -3% |
| EBITDA | DKK -15K | +3% |
| Net profit | DKK 1,9M | +353% |
| Total assets | DKK 3,8M | +94% |
| Equity | DKK 3,3M | +111% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -8 | -8 | -8 | -9 | -13 | -9 | -15 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -1 | -8 | -5 | -6 | -8 | -8 | -8 | -9 | -13 | -9 | -15 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -1 | -8 | -5 | -6 | -8 | -8 | -8 | -9 | -13 | -9 | -15 | -15 | -15 |
| Net financials | -8 | -18 | -133 | -4 | -5 | 205 | 238 | 203 | 180 | -52 | 203 | 189 | 430 | 1.910 |
| Profit before tax | 9 | -20 | -142 | -9 | -11 | 197 | 230 | 196 | 171 | -65 | 194 | 175 | 414 | 1.895 |
| Tax | 8 | -1 | 10 | -0 | -0 | -19 | -3 | -3 | -5 | -0 | -0 | -15 | -3 | 3 |
| Net profit | 0 | -19 | -151 | -9 | -11 | 216 | 233 | 198 | 176 | -65 | 194 | 190 | 417 | 1.893 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 0 | 0 | 0 | 0 | 340 | 666 | 938 | 1.046 | 995 | 1.382 | 1.710 | 1.950 | 3.784 |
| Equity | 16 | 0 | 0 | 0 | -206 | 9 | 243 | 441 | 617 | 552 | 981 | 1.171 | 1.588 | 3.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 128 | 86 | 0 | 0 | 92 | 197 | 223 |
| Short-term debt | -160 | 0 | 0 | 0 | 206 | 331 | 296 | 368 | 343 | 443 | 402 | 447 | 164 | 216 |
| Total debt | -160 | 0 | 0 | 0 | 206 | 331 | 424 | 496 | 429 | 443 | 402 | 539 | 362 | 438 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|