| Revenue | DKK -13K | -123% |
| EBITDA | DKK -16K | -127% |
| Net profit | DKK -25K | -148% |
| Total assets | DKK 56K | -16% |
| Equity | DKK -196K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 852 | 59 | -197 | -539 | -349 | -60 | -38 | -31 | -46 | -13 | 13 | 59 | -13 |
| Staff expenses | -949 | -716 | -192 | -14 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBITDA | -717 | 136 | -133 | -212 | -547 | -349 | -60 | -38 | -31 | -46 | -13 | 13 | 59 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -717 | 136 | -133 | -212 | -547 | -349 | -60 | -38 | -31 | -46 | -13 | 13 | 59 | -16 |
| Net financials | -4 | -9 | -1 | -7 | 277 | -29 | -16 | -0 | -6 | -8 | -8 | -11 | -7 | -9 |
| Profit before tax | -721 | 127 | -134 | -218 | -270 | -378 | -76 | -38 | -37 | -54 | -20 | 2 | 52 | -25 |
| Tax | -175 | 39 | -0 | -0 | -6 | 136 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -546 | 88 | -134 | -218 | -264 | -514 | -76 | -38 | -37 | -54 | -20 | 2 | 52 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 529 | 477 | 325 | 595 | 194 | 125 | 11 | 48 | 33 | 19 | 30 | 66 | 56 |
| Equity | 243 | 331 | 197 | -21 | -285 | 1 | -75 | -114 | -151 | -205 | -225 | -223 | -171 | -196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 198 | 280 | 346 | 880 | 193 | 200 | 124 | 199 | 238 | 244 | 252 | 237 | 252 |
| Total debt | 205 | 198 | 280 | 346 | 880 | 193 | 200 | 124 | 199 | 238 | 244 | 252 | 237 | 252 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|