| Revenue | DKK 4,5M | -27% |
| EBITDA | DKK -197K | -127% |
| Net profit | DKK -739K | -2345% |
| Total assets | DKK 4,1M | -22% |
| Equity | DKK 1,7M | -30% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 925 | 1.262 | 4.968 | 5.670 | 5.307 | 5.367 | 5.645 | 6.617 | 6.551 | 6.697 | 6.161 | 4.523 |
| Staff expenses | -0 | -834 | -1.004 | -4.069 | -4.651 | -4.697 | -4.486 | -4.692 | -5.419 | -5.354 | -6.390 | -5.421 | -4.721 |
| EBITDA | 64 | 91 | 259 | 899 | 1.019 | 610 | 881 | 953 | 1.198 | 1.195 | 306 | 740 | -197 |
| Depreciation & amort. | -0 | -0 | -0 | -174 | -272 | -415 | -593 | -500 | -527 | -500 | -576 | -579 | -612 |
| EBIT | 64 | 91 | 259 | 725 | 747 | 195 | 288 | 453 | 671 | 694 | -270 | 161 | -809 |
| Net financials | 0 | -3 | 5 | -8 | -9 | -135 | -165 | -117 | -63 | -13 | -58 | -118 | -136 |
| Profit before tax | 64 | 89 | 263 | 717 | 738 | 60 | 122 | 335 | 608 | 682 | -328 | 43 | -945 |
| Tax | -0 | -10 | 65 | 169 | 163 | 14 | 27 | 75 | 135 | 153 | -72 | 10 | -207 |
| Net profit | 64 | 99 | 198 | 547 | 575 | 45 | 95 | 261 | 473 | 528 | -256 | 33 | -739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.168 | 938 | 1.315 | 3.088 | 2.971 | 5.963 | 5.222 | 4.833 | 5.910 | 6.291 | 6.032 | 5.277 | 4.117 |
| Equity | 672 | 771 | 968 | 1.916 | 1.491 | 1.537 | 1.632 | 1.893 | 2.365 | 2.694 | 2.438 | 2.471 | 1.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.040 | 874 | 512 | 339 | 24 | 24 | 0 | 0 |
| Short-term debt | 497 | 168 | 347 | 1.172 | 1.469 | 3.312 | 2.579 | 2.200 | 2.810 | 3.084 | 3.137 | 2.364 | 2.106 |
| Total debt | 497 | 168 | 347 | 1.172 | 1.469 | 4.353 | 3.454 | 2.712 | 3.149 | 3.108 | 3.161 | 2.364 | 2.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2005 | — | — |
KT Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KUDSK HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lockenwitz Kudsk | Management | 0 companies |
| Kenneth Trosborg | Management | 0 companies |
| Hanne Høi | Board of Directors | 0 companies |
| Hans Christian Eriksen | Chairman | 0 companies |
| Jacob Søndergaard Mikkelsen | Board of Directors | 0 companies |
| Daniel Karlsen | Chairman | 0 companies |
| Julie Høi Jensen | Board of Directors | 0 companies |