| Revenue | DKK 0 | — |
| EBITDA | DKK -689K | +16% |
| Net profit | DKK -1M | -122% |
| Total assets | DKK 23,7M | -5% |
| Equity | DKK 23,6M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -366 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -206 | -493 | -493 | -450 | -407 |
| EBITDA | -3 | -3 | -3 | -26 | -17 | -44 | -50 | -61 | -68 | -599 | -800 | -663 | -816 | -689 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -26 | -17 | -44 | -50 | -61 | -68 | -599 | -800 | -663 | -816 | -689 |
| Net financials | 832 | 1.081 | 991 | 1.170 | 882 | 1.267 | 1.208 | 1.262 | 1.381 | 8.825 | -1.518 | 1.918 | 5.465 | -342 |
| Profit before tax | 829 | 1.077 | 988 | 1.144 | 865 | 1.223 | 1.158 | 1.201 | 1.313 | 8.226 | -2.318 | 1.254 | 4.649 | -1.032 |
| Tax | 34 | 30 | 55 | 65 | 6 | 53 | 37 | 41 | 26 | 391 | -0 | -0 | 133 | -21 |
| Net profit | 795 | 1.047 | 933 | 1.078 | 859 | 1.170 | 1.120 | 1.159 | 1.287 | 7.835 | -2.318 | 1.254 | 4.516 | -1.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.837 | 7.508 | 8.295 | 8.630 | 9.282 | 10.486 | 11.250 | 12.356 | 13.622 | 21.867 | 19.023 | 20.248 | 24.776 | 23.659 |
| Equity | 6.609 | 7.481 | 8.238 | 8.467 | 9.276 | 10.395 | 11.234 | 12.340 | 13.573 | 21.353 | 18.978 | 20.175 | 24.632 | 23.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 27 | 57 | 163 | 6 | 91 | 16 | 16 | 49 | 514 | 45 | 73 | 144 | 99 |
| Total debt | 228 | 27 | 57 | 163 | 6 | 91 | 16 | 16 | 49 | 514 | 45 | 73 | 144 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Gabriel Piaster | Audit | 0 companies |