| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | -595% |
| Net profit | DKK -822K | -104% |
| Total assets | DKK 34,6M | -3% |
| Equity | DKK 34,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -6 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -6 | -38 |
| Net financials | 807 | 974 | 791 | 964 | 890 | 1.031 | 1.042 | 1.077 | 1.194 | 1.451 | 1.476 | 1.629 | 22.801 | -777 |
| Profit before tax | 799 | 971 | 788 | 961 | 887 | 1.028 | 1.039 | 1.073 | 1.190 | 1.448 | 1.472 | 1.625 | 22.796 | -815 |
| Tax | 25 | 26 | 28 | 23 | 13 | 10 | 9 | 13 | 0 | -0 | -0 | -0 | 39 | 7 |
| Net profit | 774 | 945 | 760 | 939 | 874 | 1.018 | 1.029 | 1.060 | 1.190 | 1.448 | 1.472 | 1.625 | 22.757 | -822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.620 | 5.057 | 5.482 | 6.082 | 5.818 | 6.482 | 6.971 | 7.815 | 8.795 | 12.015 | 11.497 | 13.016 | 35.697 | 34.615 |
| Equity | 4.350 | 5.035 | 5.295 | 5.733 | 5.807 | 6.475 | 6.964 | 7.524 | 8.606 | 9.943 | 11.303 | 12.813 | 35.452 | 34.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 2 |
| Short-term debt | 270 | 22 | 188 | 349 | 10 | 7 | 6 | 291 | 188 | 2.072 | 195 | 202 | 210 | 105 |
| Total debt | 270 | 22 | 188 | 349 | 10 | 7 | 6 | 291 | 188 | 2.072 | 195 | 202 | 244 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Gabriel Piaster | Audit | 0 companies |