| Revenue | DKK 0 | — |
| EBITDA | DKK -60K | -496% |
| Net profit | DKK -8M | -131% |
| Total assets | DKK 27,2M | -27% |
| Equity | DKK 27,1M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -13 | -9 | -9 | -9 | -18 | -3 | -5 | -3 | -3 | -4 | -10 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -13 | -9 | -9 | -9 | -18 | -3 | -5 | -3 | -3 | -4 | -10 | -60 |
| Net financials | 759 | 975 | 793 | 961 | 889 | 1.149 | 1.086 | 1.160 | 1.352 | 1.737 | 1.907 | 2.112 | 26.665 | -7.904 |
| Profit before tax | 756 | 972 | 779 | 952 | 880 | 1.140 | 1.068 | 1.156 | 1.347 | 1.734 | 1.903 | 2.109 | 26.655 | -7.964 |
| Tax | 14 | 25 | 26 | 20 | 11 | 35 | 1 | 32 | 35 | 41 | 82 | 104 | 926 | 43 |
| Net profit | 742 | 947 | 754 | 931 | 869 | 1.105 | 1.066 | 1.125 | 1.312 | 1.693 | 1.821 | 2.005 | 25.729 | -8.007 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.611 | 5.369 | 5.287 | 5.962 | 6.221 | 6.850 | 6.589 | 7.037 | 8.298 | 11.796 | 12.599 | 13.566 | 37.502 | 27.215 |
| Equity | 5.600 | 5.347 | 5.262 | 5.943 | 6.212 | 6.817 | 6.484 | 7.008 | 8.267 | 9.760 | 11.524 | 13.472 | 36.142 | 27.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 907 | 0 |
| Short-term debt | 11 | 23 | 25 | 19 | 9 | 33 | 106 | 28 | 31 | 2.036 | 1.075 | 94 | 452 | 80 |
| Total debt | 11 | 23 | 25 | 19 | 9 | 33 | 106 | 28 | 31 | 2.036 | 1.075 | 94 | 1.360 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Gabriel Piaster | Audit | 0 companies |