| Revenue | DKK -6K | -26% |
| EBITDA | DKK -6K | +26% |
| Net profit | DKK -7,6M | -972% |
| Total assets | DKK 30,3M | -22% |
| Equity | DKK 24,1M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 51 | -51 | -39 | -101 | -33 | -6 | -7 | -7 | -6 | -4 | -9 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 1.384 | -51 | -39 | -101 | -33 | -6 | -7 | -7 | -6 | -4 | -9 | -6 |
| Depreciation & amort. | -50 | 666 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 717 | -51 | -39 | -101 | -33 | -6 | -7 | -7 | -6 | -4 | -9 | -6 |
| Net financials | 994 | 1.449 | 893 | -990 | 12.839 | -1.881 | 1.246 | 1.632 | 2.184 | 8.972 | 3.980 | 938 | -7.496 |
| Profit before tax | 1.048 | 2.166 | 842 | -1.029 | 12.737 | -1.915 | 1.240 | 1.625 | 2.177 | 8.966 | 3.976 | 930 | -7.503 |
| Tax | 10 | 24 | 21 | 57 | 57 | 77 | 67 | 30 | 46 | 45 | 68 | 61 | 74 |
| Net profit | 1.038 | 2.142 | 820 | -1.086 | 12.681 | -1.992 | 1.172 | 1.595 | 2.131 | 8.920 | 3.908 | 869 | -7.577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.674 | 6.736 | 7.691 | 6.124 | 19.124 | 16.553 | 18.788 | 19.457 | 21.482 | 35.403 | 39.249 | 39.071 | 30.342 |
| Equity | 4.575 | 6.621 | 7.248 | 6.062 | 18.641 | 16.546 | 17.666 | 19.207 | 21.227 | 32.521 | 34.554 | 33.923 | 24.146 |
| Long-term debt | 2.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 993 | 116 | 444 | 62 | 483 | 7 | 1.123 | 251 | 254 | 2.881 | 4.695 | 5.148 | 6.196 |
| Total debt | 3.099 | 116 | 444 | 62 | 483 | 7 | 1.123 | 251 | 254 | 2.881 | 4.695 | 5.148 | 6.196 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|