| Revenue | DKK -10K | +21% |
| EBITDA | DKK -10K | -21% |
| Net profit | DKK 1,1M | -1% |
| Total assets | DKK 5,2M | +6% |
| Equity | DKK 4,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -4 | -1 | -6 | -8 | -12 | -7 | -8 | -7 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | 0 | 0 | -12 | -12 | -6 | -8 | -12 | -7 | -8 | -7 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | 0 | 0 | -12 | -12 | -6 | -8 | -12 | -7 | -8 | -7 | -8 | -10 |
| Net financials | 81 | 66 | 178 | 643 | 568 | 637 | 688 | 549 | 640 | 1.121 | 1.984 | 1.041 | 1.182 | 1.158 |
| Profit before tax | 80 | 62 | 178 | 643 | 557 | 625 | 682 | 541 | 628 | 1.114 | 1.976 | 1.034 | 1.174 | 1.147 |
| Tax | -0 | -27 | -5 | -1 | -1 | 0 | -2 | -5 | -18 | 70 | -15 | 29 | 31 | 17 |
| Net profit | 80 | 89 | 183 | 643 | 558 | 625 | 684 | 547 | 647 | 1.045 | 1.991 | 1.005 | 1.143 | 1.130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 723 | 1.064 | 1.327 | 1.431 | 1.440 | 1.513 | 2.102 | 2.126 | 2.543 | 3.168 | 4.802 | 4.541 | 4.907 | 5.224 |
| Equity | 399 | 489 | 582 | 1.127 | 1.385 | 1.439 | 1.809 | 2.055 | 2.452 | 2.946 | 4.287 | 4.053 | 4.446 | 4.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 576 | 745 | 304 | 55 | 74 | 294 | 71 | 91 | 221 | 514 | 488 | 461 | 448 |
| Total debt | 324 | 576 | 745 | 304 | 55 | 74 | 294 | 71 | 91 | 221 | 514 | 488 | 461 | 448 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|