| Revenue | DKK -530K | -6719% |
| EBITDA | DKK -530K | -6719% |
| Net profit | DKK 448K | -3% |
| Total assets | DKK 6,2M | +4% |
| Equity | DKK 5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 | -17 | 15 | 21 | 12 | 16 | 14 | 10 | 17 | 2 | 8 | -530 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 5 | -11 | 15 | 21 | 12 | 16 | 14 | 10 | 17 | 2 | 8 | -530 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 5 | -11 | 15 | 21 | 12 | 16 | 14 | 10 | 17 | 2 | 8 | -530 |
| Net financials | 50 | -137 | 76 | 72 | 188 | 381 | 359 | 412 | 1.092 | 1.329 | 1.356 | 525 | 1.040 |
| Profit before tax | 51 | -132 | 64 | 88 | 228 | 422 | 375 | 425 | 1.103 | 1.346 | 1.357 | 533 | 511 |
| Tax | 3 | 2 | 3 | 4 | -0 | -0 | -40 | -4 | 23 | 121 | 62 | 73 | 63 |
| Net profit | 48 | -133 | 61 | 83 | 228 | 422 | 416 | 430 | 1.079 | 1.225 | 1.295 | 460 | 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 149 | 183 | 299 | 426 | 771 | 1.421 | 1.503 | 3.162 | 4.458 | 4.475 | 5.908 | 6.168 |
| Equity | 143 | 9 | 71 | 154 | 382 | 704 | 1.020 | 1.249 | 2.029 | 3.140 | 4.321 | 4.663 | 4.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 113 | 112 | 145 | 44 | 67 | 401 | 254 | 1.134 | 1.318 | 154 | 925 | 772 |
| Total debt | 63 | 113 | 112 | 145 | 44 | 67 | 401 | 254 | 1.134 | 1.318 | 154 | 925 | 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2005 | — | — |
AN Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Broberg Johansen | Management | 0 companies |
| All Natural Limited | Founder | 0 companies |