| Revenue | DKK -167K | -112% |
| EBITDA | DKK -685K | +78% |
| Net profit | DKK -794K | +71% |
| Total assets | DKK 7,3M | -9% |
| Equity | DKK 498K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 770 | 792 | 770 | 793 | 789 | 1.403 | -167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 596 | 757 | 873 | 994 | 801 | -3.165 | -685 |
| Depreciation & amort. | -0 | -0 | 3 | -0 | -0 | -0 | -0 |
| EBIT | 596 | 757 | 871 | 994 | 801 | -3.165 | -685 |
| Net financials | -399 | -381 | -403 | -354 | -353 | -340 | -339 |
| Profit before tax | 197 | 376 | 467 | 640 | 449 | -3.505 | -1.023 |
| Tax | 49 | -93 | 116 | 179 | 68 | -769 | -229 |
| Net profit | 148 | 469 | 351 | 461 | 381 | -2.736 | -794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.950 | 13.208 | 12.288 | 12.504 | 12.517 | 7.995 | 7.257 |
| Equity | — | 2.414 | 2.739 | 3.169 | 3.513 | 455 | 498 |
| Long-term debt | 13.826 | 13.538 | 6.859 | 6.622 | 6.371 | 6.148 | 5.726 |
| Short-term debt | 1.874 | 1.522 | 1.587 | 1.394 | 1.200 | 759 | 575 |
| Total debt | 15.700 | 15.060 | 8.446 | 8.016 | 7.571 | 6.907 | 6.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2012 | — | — |
PS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERGAARD GROUP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sølund Olsen | Management | 0 companies |
| Peter Søndergaard | Management | 0 companies |
| Svend-Erik Baagøe | Board of Directors | 0 companies |
| Conny Guldhammer | Board of Directors | 0 companies |