| Revenue | DKK 5,4M | -27% |
| EBITDA | DKK -1,1M | -168% |
| Net profit | DKK -891K | -176% |
| Total assets | DKK 6,9M | +7% |
| Equity | DKK 1,1M | -44% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.408 | 3.660 | 3.087 | 2.269 | 7.460 | 5.449 |
| Staff expenses | -2.733 | -2.464 | -2.232 | -2.234 | -5.876 | -6.494 |
| EBITDA | 674 | 1.196 | 854 | 35 | 1.580 | -1.069 |
| Depreciation & amort. | -171 | -103 | -11 | -14 | -32 | -31 |
| EBIT | 503 | 1.093 | 844 | 21 | 1.547 | -1.100 |
| Net financials | 26 | -6 | 17 | 66 | 14 | -22 |
| Profit before tax | 529 | 1.087 | 861 | 87 | 1.561 | -1.122 |
| Tax | 141 | 280 | 223 | 32 | 389 | -231 |
| Net profit | 388 | 807 | 638 | 56 | 1.173 | -891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.573 | 4.004 | 3.438 | 2.899 | 6.420 | 6.855 |
| Equity | 1.187 | 1.644 | 1.481 | 637 | 2.020 | 1.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.386 | 2.361 | 1.957 | 2.263 | 4.401 | 5.621 |
| Total debt | 2.386 | 2.361 | 1.957 | 2.263 | 4.401 | 5.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. E. BORDING A/S | Company | 100.0% | 100.0% | 2016 |
JONAS B-C HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Behrens | Chief Executive Officer | 0 companies |
| Steen Rocatis | Chief Executive Officer | 0 companies |
| Thomas Ladefoged | Board of Directors | 0 companies |
| Jonas Oldenburg Birger-Christensen | Chairman | 0 companies |
| Mette Molter Birger-Christensen | Board of Directors | 0 companies |
| Bernt Johan Qvistgaard Therp | Board of Directors | 0 companies |
| Pia Friis Petersen | Board of Directors | 0 companies |
| Hans Holger Therp | Chairman | 0 companies |
| Michael Edslev | Board of Directors | 0 companies |
| Anders Hviid Schack | Board of Directors | 0 companies |
| Giovanni Bruno Chimera | Chairman | 0 companies |