| Revenue | DKK 68K | — |
| EBITDA | DKK 68K | +460% |
| Net profit | DKK -103K | +59% |
| Total assets | DKK 22,9M | +0% |
| Equity | DKK 22,8M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -72.189 | 52.935 | — | 0 | 68 |
| Staff expenses | -5.022 | -4.964 | -0 | -1 | -0 |
| EBITDA | -9.984 | 20.315 | 0 | -19 | 68 |
| Depreciation & amort. | -52 | -42 | -0 | -0 | -0 |
| EBIT | -10.035 | 20.273 | 0 | -19 | 68 |
| Net financials | -180 | -427 | 0 | -301 | -149 |
| Profit before tax | -10.026 | 19.846 | 0 | -320 | -81 |
| Tax | -2.571 | 4.887 | -0 | -71 | 22 |
| Net profit | -7.455 | 14.959 | 0 | -249 | -103 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 54.601 | 41.598 | 0 | 22.865 | 22.859 |
| Equity | 21.884 | 22.843 | 0 | 22.865 | 22.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -22.061 | 10.946 | 0 | 0 | 0 |
| Total debt | -22.061 | 10.946 | 0 | 0 | 97 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
YM Management | Management | 2011 – 2011 |
SK Management | Management | 2011 – 2015 |
JA Management | Management | 2011 – 2014 |
LA Management | Management | 2011 – 2011 |
WB | Founder | 2005 – 2018 |
EA Management | Management | 2011 – 2014 |
CG Management | Management | 2014 – 2018 |
RS Management | Management | 2011 – 2013 |
JT Management | Management | 2011 – 2014 |
JP Management | Management | 2015 – 2018 |
JT Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Deputy Chairman | 2005 – 2008 | |
| Deputy Chairman | 2008 – 2011 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2005 – 2011 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Yves Michel Caillaud | Management | 0 companies |
| Stefan Karl Arne Lampinen | Management | 0 companies |
| John Andrew Rogovin | Management | 0 companies |
| Lars Arne Håkansson | Management | 0 companies |
| Warner Bros. Entertainment Inc | Founder | 0 companies |
| Edward Anthony Romano | Management | 0 companies |
| Caroline Gunvor Maria Eierholen | Management | 0 companies |
| Ronald Sanders | Management | 0 companies |
| Jan Thomas Michael Samuelsson | Management | 0 companies |
| John Phillip Stanley | Management | 0 companies |
| Johan Tobias Mannerhill | Management | 0 companies |
| Christopher John Young | Deputy Chairman | 0 companies |
| Michele Emanuele | Deputy Chairman | 0 companies |
| John Arthur Schulmann | Board of Directors | 0 companies |
| Steven William Mertz | Chairman | 0 companies |
| James Fredrick Cardwell | Board of Directors | 0 companies |