| Revenue | DKK 606K | -30% |
| EBITDA | DKK 123K | -75% |
| Net profit | DKK 45K | -89% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 1,3M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 878 | 1.298 | 138 | 867 | 606 |
| Staff expenses | -308 | -592 | -482 | -380 | -484 |
| EBITDA | 570 | 706 | -343 | 487 | 123 |
| Depreciation & amort. | -63 | -34 | -34 | -24 | -21 |
| EBIT | 507 | 672 | -378 | 463 | 101 |
| Net financials | -54 | -226 | -324 | -46 | -74 |
| Profit before tax | 453 | 446 | -702 | 417 | 27 |
| Tax | -13 | -14 | -9 | -8 | -18 |
| Net profit | 466 | 460 | -692 | 424 | 45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.163 | 9.804 | 4.797 | 4.103 | 3.997 |
| Equity | 1.111 | 1.571 | 879 | 1.303 | 1.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.052 | 8.233 | 3.919 | 2.799 | 2.648 |
| Total debt | 3.052 | 8.233 | 3.919 | 2.799 | 2.648 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Management | Management | 2005 |
| Former (1) | ||
CC Audit | Audit | 2005 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2005 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Clausen | Audit | 0 companies |
| Torben Pedersen | Management | 0 companies |
| Preben Christensen Struck | Board of Directors | 0 companies |
| Lene Kristensen | Board of Directors | 0 companies |
| Charlotte Adamsen Hinze | Board of Directors | 0 companies |
| Ingrid Margrethe Pedersen | Board of Directors | 0 companies |
| Frits Anders Pedersen | Board of Directors | 0 companies |