| Revenue | DKK 5,1M | +33% |
| EBITDA | DKK 3,5M | +58% |
| Net profit | DKK 2,7M | +59% |
| Total assets | DKK 11,8M | +55% |
| Equity | DKK 8,1M | +51% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.381 | 1.326 | 2.057 | 3.834 | 5.092 |
| Staff expenses | -649 | -1.071 | -979 | -1.608 | -1.570 |
| EBITDA | 732 | 254 | 1.079 | 2.226 | 3.522 |
| Depreciation & amort. | -7 | -7 | -7 | -0 | -0 |
| EBIT | 724 | 247 | 1.071 | 2.226 | 3.522 |
| Net financials | -9 | -14 | 1 | 1 | 2 |
| Profit before tax | 716 | 233 | 1.073 | 2.226 | 3.524 |
| Tax | 163 | 51 | 242 | 499 | 784 |
| Net profit | 553 | 182 | 830 | 1.727 | 2.740 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.680 | 4.804 | 4.858 | 7.591 | 11.751 |
| Equity | 2.611 | 2.792 | 3.622 | 5.349 | 8.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.067 | 2.010 | 1.235 | 2.242 | 3.662 |
| Total debt | 5.067 | 2.010 | 1.235 | 2.242 | 3.662 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EW Management | Management | 2005 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 2005 – 2018 | |
| Board of Directors | 2005 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2005 | |
| Company | 20–24.99% | 20–24.99% | 2005 | |
| Company | 20–24.99% | 20–24.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Eydbjørg Winther Hansen | Management | 0 companies |
| Kaj Flemming Winther Hansen | Board of Directors | 0 companies |
| Jens Blondie Hedemann | Board of Directors | 0 companies |
| Arsalan Kharazmi | Board of Directors | 0 companies |