| Revenue | DKK -401K | -41616% |
| EBITDA | DKK -659K | -204% |
| Net profit | DKK 1,5M | +8% |
| Total assets | DKK 24M | +9% |
| Equity | DKK 23,3M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | 162 | -151 | -15 | 176 | 763 | -101 | -65 | -50 | -112 | 1 | -401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 | -29 | -172 | -181 | -218 | -257 |
| EBITDA | -9 | -6 | 162 | -151 | -15 | 141 | 763 | -101 | -99 | -221 | -294 | -217 | -659 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -9 | -9 | -9 | -9 | -2 | -0 |
| EBIT | -9 | -6 | 162 | -151 | -15 | 141 | 755 | -110 | -108 | -231 | -303 | -219 | -659 |
| Net financials | 236 | 51 | 189 | 455 | 1.728 | 323 | 1.659 | 2.384 | 2.761 | 4.223 | 6.732 | 1.588 | 2.135 |
| Profit before tax | 227 | 45 | 352 | 304 | 1.713 | 465 | 2.415 | 2.274 | 2.653 | 3.992 | 6.429 | 1.369 | 1.476 |
| Tax | -2 | -1 | 40 | -31 | 1 | -98 | 130 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 229 | 46 | 312 | 335 | 1.712 | 563 | 2.285 | 2.275 | 2.653 | 3.992 | 6.429 | 1.369 | 1.476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 453 | 751 | 1.077 | 2.666 | 3.815 | 6.050 | 8.690 | 11.828 | 15.889 | 20.613 | 21.935 | 23.965 |
| Equity | 451 | 449 | 711 | 997 | 2.658 | 3.169 | 5.401 | 7.622 | 10.220 | 14.155 | 20.527 | 21.837 | 23.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 4 | 40 | 80 | 9 | 646 | 647 | 1.068 | 1.608 | 1.734 | 85 | 98 | 713 |
| Total debt | 5 | 4 | 40 | 80 | 9 | 646 | 647 | 1.068 | 1.608 | 1.734 | 85 | 98 | 713 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|