| Revenue | DKK 300K | -17% |
| EBITDA | DKK 915K | +7% |
| Net profit | DKK -161K | -125% |
| Total assets | DKK 9M | -6% |
| Equity | DKK 8,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -310 | -57 | 91 | -4 | -220 | -116 | -121 | -187 | -154 | 0 | 0 | 0 | 360 | 300 |
| Staff expenses | -0 | -114 | -226 | -0 | -194 | -140 | -142 | -142 | -106 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -310 | -171 | -135 | -4 | -414 | -256 | -262 | -329 | -260 | -170 | 587 | 922 | 858 | 915 |
| Depreciation & amort. | -90 | -90 | -0 | -0 | -64 | -129 | -129 | -129 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -400 | -261 | -135 | -4 | -478 | -385 | -391 | -458 | -260 | -170 | 587 | 922 | 858 | 915 |
| Net financials | 2.135 | 2.107 | 2.653 | 2.178 | 23.371 | -18 | -1.526 | 1.307 | 838 | 5.675 | -3.003 | 971 | 310 | -448 |
| Profit before tax | 1.734 | 1.846 | 2.518 | 2.174 | 22.893 | -403 | -1.917 | 849 | 583 | 5.505 | -3.030 | 940 | 644 | -167 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 400 | -28 | -0 | -0 | -6 |
| Net profit | 1.734 | 1.846 | 2.678 | 2.174 | 22.893 | -403 | -1.917 | 849 | 583 | 5.105 | -3.002 | 940 | 644 | -161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.507 | 4.755 | 5.132 | 4.298 | 25.360 | 22.394 | 13.537 | 13.026 | 12.133 | 15.338 | 10.176 | 9.847 | 9.587 | 8.977 |
| Equity | 3.479 | 4.724 | 4.901 | 4.076 | 24.969 | 21.216 | 13.448 | 12.822 | 12.050 | 14.855 | 10.053 | 9.743 | 9.536 | 8.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 31 | 231 | 222 | 392 | 1.179 | 89 | 203 | 83 | 483 | 123 | 104 | 51 | 52 |
| Total debt | 28 | 31 | 231 | 222 | 392 | 1.179 | 89 | 203 | 83 | 483 | 123 | 104 | 51 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|