| Revenue | — | — |
| EBITDA | DKK 4,5M | +23% |
| Net profit | DKK 4,3M | +12% |
| Total assets | DKK 39,4M | +12% |
| Equity | DKK 39,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 299 | 1.101 | 2.998 | 3.554 | 3.287 | 5.139 | 918 | 3.175 | 1.655 | 3.297 | 3.494 | 3.662 | 4.497 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 299 | 1.101 | 2.998 | 3.554 | 3.287 | 5.139 | 918 | 3.175 | 1.655 | 3.297 | 3.494 | 3.662 | 4.497 |
| Net financials | 26 | 250 | 1.059 | 2.955 | 3.549 | 3.286 | 4.271 | 1.143 | 3.401 | 1.857 | 3.505 | 3.716 | 3.835 | 4.188 |
| Profit before tax | 21 | 247 | 1.052 | 2.949 | 3.543 | 3.280 | 5.262 | 1.136 | 3.393 | 1.850 | 3.498 | 3.709 | 3.827 | 4.179 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | 41 | 43 | 46 | 35 | -71 |
| Net profit | 21 | 247 | 1.052 | 2.949 | 3.543 | 3.280 | 5.262 | 1.136 | 3.378 | 1.808 | 3.455 | 3.662 | 3.791 | 4.251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.973 | 5.737 | 6.282 | 8.845 | 12.420 | 15.738 | 20.297 | 20.933 | 24.076 | 25.677 | 29.135 | 31.920 | 35.307 | 39.371 |
| Equity | 3.258 | 3.523 | 4.526 | 7.470 | 11.031 | 14.313 | 19.374 | 20.010 | 23.137 | 24.696 | 27.900 | 31.313 | 34.979 | 39.105 |
| Long-term debt | 1.854 | 1.683 | 1.332 | 919 | 933 | 969 | 467 | 467 | 482 | 958 | 959 | 42 | 27 | 0 |
| Short-term debt | 860 | 531 | 423 | 455 | 456 | 456 | 456 | 456 | 456 | 23 | 276 | 565 | 300 | 266 |
| Total debt | 2.714 | 2.214 | 1.755 | 1.374 | 1.389 | 1.425 | 923 | 923 | 939 | 981 | 1.235 | 607 | 327 | 266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2005 |
| Person | Role here | Other companies |
|---|