| Revenue | DKK -18K | +39% |
| EBITDA | DKK -18K | -39% |
| Net profit | DKK 302K | +239% |
| Total assets | DKK 2,1M | +16% |
| Equity | DKK 646K | +88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | 146 | -22 | -21 | -17 | -11 | -13 | -1 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | 146 | -22 | -21 | -17 | -11 | -13 | -1 | -13 | -18 |
| Depreciation & amort. | 134 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -207 | 146 | -22 | -21 | -17 | -11 | -13 | -1 | -13 | -18 |
| Net financials | -39 | -9 | 35 | 187 | -52 | -114 | 157 | -24 | 117 | 319 |
| Profit before tax | -246 | 137 | 13 | 166 | -69 | -126 | 144 | -26 | 104 | 301 |
| Tax | -93 | 129 | 3 | 41 | -15 | -28 | 16 | -6 | 15 | -0 |
| Net profit | -153 | 8 | 10 | 125 | -53 | -98 | 128 | -20 | 89 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.064 | 2.201 | 2.345 | 2.568 | 1.600 | 1.571 | 1.765 | 1.738 | 1.848 | 2.142 |
| Equity | 155 | 164 | 174 | 299 | 245 | 147 | 275 | 255 | 344 | 646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.909 | 2.038 | 2.171 | 2.269 | 1.355 | 1.424 | 1.490 | 1.483 | 1.504 | 1.496 |
| Total debt | 1.909 | 2.038 | 2.171 | 2.269 | 1.355 | 1.424 | 1.490 | 1.483 | 1.504 | 1.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2010 | — | — |
JK Management | Management | 2020 | — | — |
CG Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRINSTED HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Grinsted | Management | 0 companies |
| Jan Krustrup | Management | 0 companies |
| Christoffer Grinsted | Management | 0 companies |