| Revenue | DKK -25K | -109% |
| EBITDA | DKK -158K | -163% |
| Net profit | DKK -211K | -459% |
| Total assets | DKK 6,5M | -5% |
| Equity | DKK 4,4M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.747 | 3.931 | 4.164 | 4.007 | 4.162 | 4.085 | 4.184 | 4.247 | 4.525 | 5.538 | 233 | 305 | 266 | -25 |
| Staff expenses | -2.843 | -2.948 | -3.116 | -3.124 | -3.088 | -3.321 | -3.391 | -4.084 | -3.824 | -3.203 | -38 | -17 | -13 | -132 |
| EBITDA | 1.904 | 797 | 1.048 | 883 | 1.063 | 764 | 92 | 88 | 700 | 2.335 | 195 | 288 | 252 | -158 |
| Depreciation & amort. | 281 | 287 | 279 | 1.736 | 255 | -285 | -243 | -231 | -306 | -343 | -119 | -122 | -145 | -142 |
| EBIT | 1.624 | 510 | 769 | -853 | 809 | 478 | -151 | -142 | 395 | 1.992 | 76 | 166 | 107 | -300 |
| Net financials | -231 | -163 | -157 | -158 | -122 | -66 | -99 | -96 | -62 | -35 | 36 | 8 | -31 | 30 |
| Profit before tax | 1.393 | 347 | 612 | -1.011 | 687 | 412 | -251 | -239 | 333 | 1.957 | 112 | 173 | 76 | -269 |
| Tax | 342 | 69 | 105 | 84 | 128 | 66 | 101 | -53 | 72 | 432 | 25 | 38 | 17 | -58 |
| Net profit | 1.051 | 278 | 507 | -1.095 | 559 | 346 | -352 | -185 | 261 | 1.525 | 88 | 135 | 59 | -211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.392 | 7.954 | 8.613 | 6.595 | 5.804 | 9.291 | 5.571 | 5.273 | 5.372 | 7.177 | 6.868 | 7.109 | 6.805 | 6.488 |
| Equity | 4.173 | 4.355 | 4.764 | 3.569 | 4.027 | 4.269 | 3.718 | 3.333 | 3.593 | 4.918 | 4.806 | 4.741 | 4.800 | 4.389 |
| Long-term debt | 3.261 | 2.997 | 3.201 | 2.304 | 1.080 | 3.830 | 575 | 1.475 | 1.100 | 1.350 | 1.717 | 801 | 848 | 887 |
| Short-term debt | 943 | 600 | 649 | 721 | 697 | 1.192 | 1.278 | 465 | 678 | 654 | 342 | 1.559 | 1.150 | 1.213 |
| Total debt | 4.205 | 3.597 | 3.850 | 3.026 | 1.777 | 5.021 | 1.853 | 1.940 | 1.778 | 2.004 | 2.059 | 2.360 | 1.998 | 2.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRØM JENSEN HOLDING, SKAGEN ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Strøm Jensen | Management | 0 companies |