| Revenue | DKK 76K | +12% |
| EBITDA | DKK 29K | +116% |
| Net profit | DKK 22K | +116% |
| Total assets | DKK 362K | -13% |
| Equity | DKK 354K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 133 | 140 | 140 | 134 | 140 | 140 | 120 | 20 | 235 | 457 | 675 | 68 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -46 | -324 | -178 | -0 |
| EBITDA | -5 | -1 | 1 | 0 | 0 | 0 | 0 | 65 | -210 | -478 | 47 | 255 | -182 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -15 | -20 | -0 | -0 |
| EBIT | -5 | -1 | 1 | 0 | 0 | 0 | 0 | 65 | -210 | -497 | 33 | 236 | -182 | 29 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | 405 | -13 | -4 | 0 | -1 | 0 |
| Profit before tax | -5 | -1 | 1 | 0 | 0 | 0 | 0 | 40 | 195 | -510 | 29 | 236 | -183 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 43 | -112 | 7 | 56 | -40 | 6 |
| Net profit | -5 | -1 | 1 | 0 | 0 | 0 | 0 | 30 | 152 | -398 | 22 | 180 | -143 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.705 | 2.710 | 2.704 | 2.704 | 2.700 | 2.700 | 2.700 | 2.708 | 1.382 | 511 | 387 | 774 | 416 | 362 |
| Equity | 399 | 403 | 461 | 528 | 528 | 528 | 528 | 585 | 737 | 354 | 376 | 556 | 413 | 354 |
| Long-term debt | 1.682 | 1.619 | 1.556 | 1.489 | 1.421 | 1.345 | 2.560 | 1.225 | 43 | 32 | 0 | 0 | 0 | 0 |
| Short-term debt | 624 | 687 | 687 | 2.704 | 2.700 | 2.700 | 2.700 | 899 | 602 | 124 | 11 | 218 | 4 | 8 |
| Total debt | 2.306 | 2.307 | 2.243 | 2.704 | 2.700 | 2.700 | 2.700 | 2.123 | 645 | 156 | 11 | 218 | 4 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Founder | Founder | 2005 | — | — |
UG Management | Management | 2010 | — | — |
JA Management | Management | 2016 | — | — |
BJ Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Lex Ahrenkiel Thisted | Founder | 0 companies |
| Uffe George Alexander Lassen | Management | 0 companies |
| Jan Arne Ahrenkiel Thisted | Management | 0 companies |
| Bent Jørgensen | Audit | 0 companies |