| Revenue | DKK 30K | -58% |
| EBITDA | DKK -218K | -37% |
| Net profit | DKK -474K | -174% |
| Total assets | DKK 6,1M | -20% |
| Equity | DKK 5,1M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 87 | 0 | 0 | 0 | 1.297 | 292 | 231 | 366 | -36 | 523 | 71 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -0 | -135 | -262 | -229 | -231 | -249 |
| EBITDA | -18 | 87 | 0 | 0 | 0 | 784 | 78 | 231 | 231 | -298 | 294 | -160 | -218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 87 | 0 | 0 | 0 | 784 | 78 | 231 | 231 | -298 | 294 | -160 | -218 |
| Net financials | -4 | 51 | -5 | -8 | 87 | 215 | 2.662 | 1.903 | 1.827 | 547 | -459 | 788 | -276 |
| Profit before tax | -22 | 139 | -5 | -8 | 87 | 999 | 2.740 | 2.134 | 2.058 | 249 | -150 | 628 | -494 |
| Tax | -5 | 61 | -0 | -1 | 1 | 48 | 56 | 83 | 76 | -160 | -55 | -12 | -20 |
| Net profit | -16 | 77 | -5 | -7 | 85 | 951 | 2.684 | 2.051 | 1.982 | 409 | -95 | 640 | -474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 0 | 104 | 163 | 176 | 6.085 | 7.958 | 10.573 | 9.346 | 8.823 | 7.053 | 7.677 | 6.113 |
| Equity | -77 | 0 | -5 | -12 | 74 | 885 | 2.194 | 5.543 | 6.925 | 6.734 | 5.634 | 5.874 | 5.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.999 | 4.477 | 602 | 94 | 0 | 0 | 0 |
| Short-term debt | 138 | 0 | 109 | 175 | 102 | 5.200 | 1.766 | 554 | 1.819 | 1.996 | 1.419 | 1.804 | 1.018 |
| Total debt | 138 | 0 | 109 | 175 | 102 | 5.200 | 5.765 | 5.030 | 2.421 | 2.089 | 1.419 | 1.804 | 1.018 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 25.0% | 0.0% | 2011 | |
| Individual | 10.0% | 50.0% | 2018 | |
| Individual | 10.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|