| Revenue | DKK -18K | -1% |
| EBITDA | DKK -18K | +1% |
| Net profit | DKK 223K | -33% |
| Total assets | DKK 2,2M | +4% |
| Equity | DKK 2,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -16 | -16 | -16 | -17 | -17 | -17 | -17 | -18 | -18 | -18 | -18 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.888 | -16 | -16 | -16 | -17 | -17 | -17 | -17 | -18 | -18 | -18 | -18 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.888 | -16 | -16 | -16 | -17 | -17 | -17 | -17 | -18 | -18 | -18 | -18 | -18 | -17 |
| Net financials | 241 | 469 | 677 | 198 | 274 | 255 | 167 | 273 | 161 | 512 | 43 | 22 | 350 | 238 |
| Profit before tax | 1.140 | 453 | 661 | 182 | 257 | 238 | 150 | 256 | 144 | 494 | 25 | 4 | 332 | 221 |
| Tax | -3.791 | -6 | -7 | -5 | -5 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
| Net profit | 1.143 | 459 | 668 | 187 | 262 | 239 | 151 | 257 | 145 | 495 | 27 | 6 | 334 | 223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.395 | 3.915 | 4.531 | 4.232 | 4.307 | 3.546 | 3.092 | 3.049 | 2.694 | 3.076 | 2.003 | 1.891 | 2.102 | 2.190 |
| Equity | 3.118 | 3.480 | 4.050 | 4.138 | 4.299 | 3.538 | 3.085 | 3.041 | 2.686 | 3.069 | 1.995 | 1.883 | 2.095 | 2.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 434 | 482 | 94 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 277 | 434 | 482 | 94 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|