| Revenue | DKK 723K | +17% |
| EBITDA | DKK 723K | +17% |
| Net profit | DKK 1,2M | +141% |
| Total assets | DKK 10,4M | +17% |
| Equity | DKK 4M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 426 | 632 | 636 | 581 | 625 | 636 | 641 | 458 | 405 | 288 | 604 | 616 | 723 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 426 | 632 | 636 | 581 | 625 | 636 | 641 | 458 | 405 | 288 | 604 | 616 | 723 |
| Depreciation & amort. | -0 | -75 | 150 | 150 | 150 | 150 | -150 | -151 | -151 | -151 | -151 | -151 | -151 | -163 |
| EBIT | -6 | 351 | 482 | 486 | 431 | 475 | 485 | 490 | 307 | 255 | 137 | 454 | 465 | 560 |
| Net financials | 298 | -283 | -72 | -221 | 177 | -17 | 25 | 141 | 158 | 389 | 1.065 | 539 | 90 | 700 |
| Profit before tax | 292 | 69 | 410 | 265 | 608 | 458 | 510 | 631 | 465 | 643 | 1.202 | 992 | 556 | 1.260 |
| Tax | -1 | 48 | 48 | 53 | 33 | 74 | 83 | 81 | 47 | 35 | 2 | 57 | 66 | 82 |
| Net profit | 293 | 21 | 362 | 212 | 574 | 383 | 427 | 550 | 418 | 608 | 1.200 | 935 | 490 | 1.178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.196 | 8.563 | 8.638 | 8.162 | 8.611 | 8.492 | 8.395 | 9.208 | 9.124 | 9.082 | 9.853 | 9.406 | 8.850 | 10.381 |
| Equity | 959 | 745 | 823 | 937 | 1.411 | 1.495 | 1.622 | 1.872 | 1.989 | 2.367 | 3.067 | 3.002 | 2.992 | 4.048 |
| Long-term debt | 0 | 4.717 | 4.707 | 4.628 | 6.190 | 5.990 | 5.733 | 6.221 | 5.888 | 5.872 | 5.758 | 5.285 | 4.726 | 5.280 |
| Short-term debt | 237 | 3.080 | 3.024 | 2.482 | 861 | 826 | 826 | 874 | 972 | 536 | 675 | 747 | 728 | 623 |
| Total debt | 237 | 7.797 | 7.731 | 7.110 | 7.051 | 6.816 | 6.559 | 7.095 | 6.860 | 6.408 | 6.433 | 6.032 | 5.454 | 5.903 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|