| Revenue | DKK 916K | -448% |
| EBITDA | DKK -384K | -296% |
| Net profit | DKK 5,1M | +848% |
| Total assets | DKK 33,4M | +2% |
| Equity | DKK 24M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -43 | -74 | 433 | 256 | 451 | 305 | 551 | 33 | 19 | 637 | 1.308 | -263 | 916 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -43 | -74 | 433 | 256 | 741 | 928 | 551 | 187 | -264 | 870 | 1.149 | -97 | -384 |
| Depreciation & amort. | -5 | -24 | -106 | -8 | -76 | -5 | -12 | -15 | -26 | -26 | -26 | -4 | -0 | -40 |
| EBIT | -93 | -67 | -180 | 425 | 180 | 736 | 917 | 536 | 161 | -290 | 844 | 1.145 | -97 | -424 |
| Net financials | 368 | 515 | 328 | 956 | 440 | 1.201 | 1.039 | 1.445 | 1.583 | 3.661 | 6.491 | 5.721 | 518 | 5.405 |
| Profit before tax | 275 | 448 | 147 | 1.381 | 546 | 1.938 | 1.956 | 1.980 | 1.743 | 3.371 | 7.335 | 6.866 | 421 | 4.981 |
| Tax | -9 | -15 | -62 | 109 | 23 | 140 | 165 | 59 | 25 | -29 | 188 | 293 | -121 | -159 |
| Net profit | 284 | 463 | 209 | 1.272 | 523 | 1.798 | 1.790 | 1.921 | 1.718 | 3.400 | 7.147 | 6.573 | 542 | 5.140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.506 | 3.322 | 3.996 | 7.994 | 10.892 | 16.811 | 17.119 | 18.229 | 19.582 | 21.372 | 28.211 | 38.242 | 32.761 | 33.367 |
| Equity | 3.310 | 2.773 | 2.374 | 3.546 | 4.026 | 7.281 | 9.019 | 10.541 | 12.194 | 14.312 | 21.049 | 23.349 | 19.591 | 24.008 |
| Long-term debt | 0 | 220 | 0 | 2.363 | 5.265 | 6.095 | 5.850 | 5.613 | 5.378 | 5.143 | 4.919 | 4.905 | 6.292 | 6.057 |
| Short-term debt | 187 | 101 | 1.356 | 1.802 | 1.152 | 2.418 | 1.402 | 1.404 | 1.306 | 1.277 | 1.552 | 9.413 | 6.424 | 2.949 |
| Total debt | 187 | 320 | 1.356 | 4.165 | 6.416 | 8.513 | 7.252 | 7.017 | 6.684 | 6.420 | 6.471 | 14.318 | 12.716 | 9.006 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|