| Revenue | DKK 3,8M | +77% |
| EBITDA | DKK 971K | +150% |
| Net profit | DKK 749K | +144% |
| Total assets | DKK 3,9M | +31% |
| Equity | DKK 2,6M | +41% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.360 | 4.753 | 5.616 | 5.350 | 6.384 | 6.369 | 5.123 | 4.791 | 5.962 | 5.171 | 3.081 | 2.145 | 3.793 |
| Staff expenses | -5.526 | -4.475 | -4.666 | -5.124 | -4.376 | -4.088 | -4.147 | -5.371 | -5.057 | -4.262 | -4.318 | -4.087 | -2.823 |
| EBITDA | -166 | 278 | 950 | 226 | 2.007 | 2.280 | 976 | -580 | 905 | 909 | -1.237 | -1.942 | 971 |
| Depreciation & amort. | -601 | -448 | -286 | 92 | 139 | -182 | -337 | -364 | -415 | -424 | -332 | -285 | -84 |
| EBIT | -767 | -170 | 664 | 134 | 1.868 | 2.098 | 639 | -944 | 490 | 485 | -1.569 | -2.227 | 887 |
| Net financials | -5 | -2 | -5 | -3 | 120 | 14 | -13 | -11 | -9 | -17 | -17 | 30 | 75 |
| Profit before tax | -772 | -172 | 659 | 131 | 1.989 | 2.113 | 626 | -955 | 482 | 468 | -1.587 | -2.197 | 961 |
| Tax | -189 | 56 | 277 | 152 | 441 | 474 | 149 | -204 | 98 | 110 | -341 | -481 | 212 |
| Net profit | -583 | -228 | 382 | -21 | 1.547 | 1.639 | 477 | -751 | 383 | 358 | -1.246 | -1.717 | 749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.570 | 3.330 | 3.049 | 2.531 | 3.848 | 4.484 | 2.771 | 2.589 | 4.916 | 4.697 | 2.053 | 2.958 | 3.863 |
| Equity | 927 | 699 | 1.081 | 1.060 | 2.047 | 2.666 | 554 | -457 | 1.426 | 1.784 | 538 | 1.822 | 2.571 |
| Long-term debt | 341 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 282 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.302 | 2.631 | 1.968 | 1.471 | 1.731 | 1.588 | 2.163 | 2.927 | 3.125 | 2.913 | 1.515 | 1.137 | 1.292 |
| Total debt | 2.643 | 2.631 | 1.968 | 1.471 | 1.731 | 1.588 | 2.163 | 3.046 | 3.407 | 2.913 | 1.515 | 1.137 | 1.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2006 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
BERLINGSKE NETDOKTOR A/S | Company | 100.0% | 100.0% | 2011 |
Netdoktor Partners ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christel Rex Laugen | Management | 0 companies |
| Fredrik Bengt Jarl Andersson | Chief Executive Officer | 0 companies |
| Rikke Harriet Esbjerg | Management | 0 companies |
| Lisbeth Knudsen | Board of Directors | 0 companies |
| Lene Tolstrup Christensen | Board of Directors | 0 companies |
| Hans Henrik Tranholm Gram | Chairman | 0 companies |
| Mikael Vissing Jakobsen | Board of Directors | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Ann Henriksson | Chairman | 0 companies |
| Mads-Jakob Vad Kristensen | Board of Directors | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Michael Bjerregaard | Board of Directors | 0 companies |
| Lars Thuesen | Board of Directors | 0 companies |
| Søren Brinkmann | Chairman | 0 companies |
| John Ole Kristensen | Chairman | 0 companies |
| Nils Arne Vilhelm Thernfrid | Board of Directors | 0 companies |
| Frederik Poul Johannes Anker Heegaard | Board of Directors | 0 companies |
| Karmo Kaas-Lutsberg | Chairman | 0 companies |
| Morten Leth Viktor | Board of Directors | 0 companies |
| Stine Monrad Wæsel | Board of Directors | 0 companies |
| Colin Jamie Brammer | Board of Directors | 0 companies |
| Bjarne Fog Corydon | Board of Directors | 0 companies |