| Revenue | DKK 1,8M | +64% |
| EBITDA | DKK -2,4M | -346% |
| Net profit | DKK -372K | -446% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -629K | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.146 | 152 | 671 | 916 | 1.990 | 1.101 | 1.806 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 914 | -585 | 4.813 | 4.634 | 1.787 | 960 | -2.360 |
| Depreciation & amort. | -0 | 10.991 | -2.218 | -1.956 | 4.038 | 707 | 2.898 |
| EBIT | 914 | -11.575 | 2.595 | 2.678 | -2.251 | 253 | 538 |
| Net financials | -1.848 | -1.020 | -2.884 | -3.135 | 2.189 | -321 | -910 |
| Profit before tax | -933 | -12.595 | -289 | -456 | -62 | -68 | -372 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -933 | -12.595 | -289 | -456 | -62 | -68 | -372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 32.018 | 21.026 | 23.268 | 25.152 | 21.073 | 21.116 | 0 |
| Equity | 7.582 | -4.031 | -3.331 | -2.864 | -1.778 | -1.042 | -629 |
| Long-term debt | 23.189 | 3.940 | 3.355 | 2.706 | 1.734 | 1.091 | 0 |
| Short-term debt | 1.247 | 21.118 | 23.244 | 25.310 | 21.117 | 21.066 | 629 |
| Total debt | 24.436 | 25.057 | 26.599 | 28.016 | 22.850 | 22.158 | 629 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|