| Revenue | DKK 426K | +38427% |
| EBITDA | DKK 426K | +38427% |
| Net profit | DKK 333K | +12460% |
| Total assets | DKK 144K | +136% |
| Equity | DKK 144K | +139% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 426 |
| Net financials | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
| Profit before tax | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 426 |
| Tax | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 1 | 1 | 94 |
| Net profit | 2 | 2 | 3 | 2 | 3 | 3 | 4 | 2 | 3 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 44 | 46 | 48 | 51 | 53 | 56 | 59 | 61 | 144 |
| Equity | 38 | 41 | 43 | 46 | 48 | 51 | 55 | 57 | 60 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Total debt | 5 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2012 | — | — |
NH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Højkær Larsen | Management | 0 companies |
| Nikolaj Harbo | Management | 0 companies |
| Philip Holt | Board of Directors | 0 companies |
| Karsten Olsen | Chairman | 0 companies |
| Esper Goul Jensen | Board of Directors | 0 companies |
| Henrik Ole Frøsig | Board of Directors | 0 companies |
| Birgitte Wagner Olsen | Board of Directors | 0 companies |