| Revenue | DKK 1,8M | +3% |
| EBITDA | DKK 1,6M | +4% |
| Net profit | DKK 623K | -31% |
| Total assets | DKK 30,2M | +0% |
| Equity | DKK 6,5M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.069 | 1.279 | 1.141 | 1.178 | 1.184 | 1.211 | 1.360 | 1.313 | 1.606 | 1.592 | 1.639 | 1.738 | 1.791 |
| Staff expenses | -377 | -364 | -359 | -448 | -311 | -359 | -423 | -392 | -369 | -280 | -244 | -242 | -233 |
| EBITDA | 693 | 915 | 782 | 730 | 872 | 852 | 937 | 921 | 1.238 | 1.312 | 1.394 | 1.497 | 1.558 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 693 | 915 | 782 | 730 | 872 | 852 | 937 | 921 | 1.238 | 1.312 | 1.394 | 1.497 | 1.558 |
| Net financials | -253 | -534 | -335 | 5 | -344 | -348 | -309 | -145 | 3 | 24 | 77 | -323 | -756 |
| Profit before tax | 440 | 381 | 447 | 735 | 528 | 6.276 | 628 | 1.776 | 1.241 | 1.336 | 1.472 | 1.174 | 802 |
| Tax | 108 | 89 | 109 | 163 | 116 | 1.416 | 138 | 356 | 273 | 286 | 321 | 268 | 179 |
| Net profit | 332 | 292 | 337 | 572 | 412 | 4.860 | 490 | 1.420 | 968 | 1.049 | 1.151 | 906 | 623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.078 | 25.776 | 26.052 | 26.785 | 27.015 | 36.919 | 30.709 | 31.227 | 31.455 | 31.777 | 31.133 | 30.067 | 30.212 |
| Equity | 4.702 | 4.995 | 5.332 | 5.904 | 6.317 | 11.177 | 5.667 | 6.797 | 7.765 | 8.814 | 9.110 | 6.086 | 6.509 |
| Long-term debt | 16.650 | 16.034 | 15.509 | 15.022 | 14.425 | 18.413 | 19.349 | 18.613 | 17.517 | 16.672 | 15.869 | 18.680 | 18.575 |
| Short-term debt | 1.552 | 1.420 | 1.872 | 2.560 | 2.992 | 2.770 | 1.135 | 1.074 | 1.429 | 1.371 | 1.429 | 577 | 403 |
| Total debt | 18.202 | 17.454 | 17.381 | 17.582 | 17.417 | 21.183 | 20.483 | 19.687 | 18.946 | 18.043 | 17.298 | 19.257 | 18.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEXTOR EJENDOMME ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Hartvig Hjulmand | Management | 0 companies |