| Revenue | DKK -23K | -43% |
| EBITDA | DKK -23K | +43% |
| Net profit | DKK -2,3M | -55821% |
| Total assets | DKK 14,2M | -14% |
| Equity | DKK 14,2M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -26 | -148 | -93 | -29 | -23 | -32 | -40 | -178 | 387 | -74 | -40 | -23 |
| Staff expenses | -0 | -0 | -453 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -26 | -601 | -93 | -29 | -32 | -112 | 1.552 | -217 | 115 | -74 | -40 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -26 | -601 | -93 | -29 | -32 | -112 | 1.552 | -217 | 115 | -74 | -40 | -23 |
| Net financials | 12.325 | 1.527 | 7.528 | -1.100 | -38 | -246 | -4.420 | -3.198 | 400 | -987 | -1.384 | 36 | -2.264 |
| Profit before tax | 12.302 | 1.500 | 6.927 | -1.193 | -66 | -278 | -4.531 | -1.646 | 182 | -373 | -1.457 | -4 | -2.287 |
| Tax | 75 | 385 | -0 | 59 | 129 | 18 | 10 | 114 | -0 | 2 | 12 | -0 | 1 |
| Net profit | 12.227 | 1.115 | 6.927 | -1.252 | -195 | -296 | -4.542 | -1.759 | 182 | -375 | -1.469 | -4 | -2.288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.232 | 16.087 | 22.299 | 20.435 | 20.175 | 19.606 | 15.614 | 14.108 | 14.495 | 13.579 | 16.770 | 16.639 | 14.229 |
| Equity | 15.147 | 15.862 | 22.289 | 20.348 | 20.052 | 19.456 | 14.915 | 13.155 | 13.337 | 12.963 | 16.744 | 16.622 | 14.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 225 | 10 | 87 | 123 | 150 | 699 | 952 | 1.157 | 616 | 26 | 16 | 16 |
| Total debt | 85 | 225 | 10 | 87 | 123 | 150 | 699 | 952 | 1.157 | 616 | 26 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Steen Rasmussen | Audit | 0 companies |