| Revenue | DKK 1K | -97% |
| EBITDA | DKK 1K | +102% |
| Net profit | DKK 1K | +101% |
| Total assets | DKK 130K | +0% |
| Equity | DKK 126K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 3 | — | — | 890 | 830 | 847 | 820 | 931 | 99 | 87 | 44 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -789 | -753 | -735 | -726 | -801 | -123 | -100 | -120 | -0 |
| EBITDA | 11 | 117 | 0 | 0 | 101 | 78 | 111 | 94 | -69 | -99 | -13 | -76 | 1 |
| Depreciation & amort. | -0 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 60 | 0 | 0 | 101 | 78 | 111 | 94 | -69 | -99 | -13 | -76 | 1 |
| Net financials | -48 | -116 | 0 | 0 | 10 | 19 | 10 | 21 | -18 | -3 | 24 | -3 | 0 |
| Profit before tax | -37 | -57 | 0 | 0 | 111 | 96 | 121 | 115 | -87 | -101 | 11 | -79 | 1 |
| Tax | 2 | -1 | -0 | -0 | 18 | 18 | 24 | 21 | -2 | -29 | 2 | -0 | 0 |
| Net profit | -39 | -56 | 0 | 0 | 93 | 79 | 97 | 94 | -86 | -72 | 8 | -79 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 641 | 0 | 0 | 505 | 481 | 508 | 563 | 613 | 300 | 229 | 130 | 130 |
| Equity | 583 | 539 | 0 | 0 | 306 | 271 | 260 | 354 | 268 | 196 | 204 | 125 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -107 | -101 | 0 | 0 | 191 | 207 | 244 | 207 | 345 | 104 | 25 | 5 | 4 |
| Total debt | -107 | -101 | 0 | 0 | 192 | 208 | 246 | 207 | 345 | 104 | 25 | 5 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB | Audit | 2005 | — | — |
EM Founder | Founder | 2005 | — | — |
PK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REVISIONSFIRMAET PER KRONBORG REGISTRERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2023 |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Boisen Rusbjerg | Audit | 0 companies |
| Ernst Meldgaard Henriksen | Founder | 0 companies |
| Per Kronborg Jensen | Management | 0 companies |