| Revenue | DKK 3K | +111% |
| EBITDA | DKK 3K | +111% |
| Net profit | DKK 4K | +25% |
| Total assets | DKK 196K | +2% |
| Equity | DKK 174K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 108 | 95 | 100 | 108 | 44 | -1 | 8 | 8 | 2 | 1 | 1 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | 108 | 95 | 100 | 108 | 44 | -1 | 8 | 8 | 2 | 1 | 1 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 108 | 95 | 100 | 108 | 44 | -1 | 8 | 8 | 2 | 1 | 1 | 3 |
| Net financials | -19 | -10 | -9 | -7 | -16 | -16 | 2 | 1 | -1 | -1 | -0 | 3 | 2 |
| Profit before tax | 64 | 97 | 86 | 92 | 91 | 28 | 1 | 9 | 8 | 1 | 1 | 4 | 5 |
| Tax | 16 | 24 | 21 | 22 | 20 | 6 | 0 | 2 | 2 | 0 | 0 | 1 | 1 |
| Net profit | 48 | 73 | 65 | 71 | 71 | 22 | 1 | 7 | 6 | 1 | 1 | 3 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 448 | 484 | 506 | 593 | 632 | 168 | 184 | 205 | 185 | 186 | 192 | 196 |
| Equity | 173 | 198 | 194 | 199 | 200 | 152 | 153 | 160 | 166 | 166 | 167 | 170 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 427 | 249 | 291 | 306 | 393 | 480 | 15 | 24 | 39 | 19 | 19 | 22 | 22 |
| Total debt | 427 | 249 | 291 | 306 | 393 | 480 | 15 | 24 | 39 | 19 | 19 | 22 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
TC Management | Management | 2005 | — | — |
AA Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B 1790 LTD. ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Thomas Christian Anthon | Management | 0 companies |
| Anne Anthon | Management | 0 companies |