| Revenue | DKK -4 | -100% |
| EBITDA | DKK -4 | +100% |
| Net profit | DKK -2K | +76% |
| Total assets | DKK 151K | -1% |
| Equity | DKK 99K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 203 | -58 | -46 | -52 | -40 | -77 | -62 | -47 | -2 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 203 | -58 | -46 | -52 | -40 | -77 | -62 | -47 | -2 | -0 |
| Depreciation & amort. | -0 | -0 | -1 | -15 | -15 | -15 | -15 | -4 | -0 | -0 | -0 |
| EBIT | -14 | 203 | -59 | -61 | -67 | -55 | -92 | -66 | -47 | -2 | -0 |
| Net financials | 173 | 134 | 538 | 171 | -196 | -11 | -34 | -283 | -96 | -6 | -2 |
| Profit before tax | 159 | 338 | 479 | 110 | -263 | -66 | -126 | -349 | -144 | -8 | -2 |
| Tax | 41 | 48 | 118 | 36 | -6 | 8 | 1 | 3 | -0 | -0 | -0 |
| Net profit | 118 | 290 | 361 | 74 | -257 | -74 | -127 | -352 | -144 | -8 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.513 | 2.803 | 3.202 | 3.080 | 2.616 | 2.365 | 2.131 | 1.686 | 1.034 | 153 | 151 |
| Equity | 2.447 | 2.640 | 2.903 | 2.879 | 2.522 | 2.347 | 2.113 | 1.653 | 109 | 101 | 99 |
| Long-term debt | 0 | 0 | 78 | 53 | 27 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 163 | 217 | 145 | 67 | 19 | 18 | 33 | 924 | 51 | 51 |
| Total debt | 66 | 163 | 295 | 198 | 94 | 19 | 18 | 33 | 924 | 51 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
HT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Helen Toft | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |