| Revenue | DKK -13K | +10% |
| EBITDA | DKK -13K | -10% |
| Net profit | DKK 190K | -88% |
| Total assets | DKK 2,7M | -11% |
| Equity | DKK 2,6M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -4 | -4 | -5 | -10 | -7 | -13 | -10 | -11 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | -4 | -4 | -5 | -10 | -7 | -13 | -10 | -11 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -4 | -4 | -5 | -10 | -7 | -13 | -10 | -11 | -12 | -13 |
| Net financials | 0 | 0 | -1 | 1 | -0 | 0 | -0 | 125 | 735 | 926 | 416 | 992 | 1.563 | 190 |
| Profit before tax | -4 | -4 | -6 | -4 | -4 | -4 | -5 | 115 | 727 | 913 | 406 | 981 | 1.552 | 177 |
| Tax | -2 | -2 | -2 | -13 | 14 | -0 | 9 | -1 | -11 | 5 | -4 | -2 | -3 | -13 |
| Net profit | -2 | -2 | -4 | 9 | -18 | -4 | -14 | 116 | 738 | 908 | 410 | 984 | 1.554 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 509 | 502 | 510 | 505 | 502 | 527 | 1.138 | 1.730 | 2.371 | 2.353 | 3.031 | 3.015 | 2.681 |
| Equity | 402 | 400 | 396 | 405 | 387 | 383 | 369 | 967 | 1.650 | 2.158 | 2.168 | 2.752 | 2.906 | 2.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 109 | 106 | 105 | 118 | 119 | 159 | 171 | 80 | 213 | 185 | 279 | 109 | 35 |
| Total debt | 103 | 109 | 106 | 105 | 118 | 119 | 159 | 171 | 80 | 213 | 185 | 279 | 109 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |