| Revenue | DKK 3M | +30% |
| EBITDA | DKK 3M | +39% |
| Net profit | DKK 1,9M | +19% |
| Total assets | DKK 20,3M | +7% |
| Equity | DKK 14,6M | +15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.838 | 1.667 | 1.994 | 2.292 | 2.971 |
| Staff expenses | -584 | -581 | -325 | -75 | -0 |
| EBITDA | -1.643 | 818 | 1.666 | 2.144 | 2.971 |
| Depreciation & amort. | -3.834 | -2.131 | -0 | -0 | -0 |
| EBIT | -5.477 | -1.313 | 1.666 | 2.144 | 2.971 |
| Net financials | 3.287 | 1.742 | 790 | -63 | -512 |
| Profit before tax | -2.189 | 429 | 2.456 | 2.081 | 2.459 |
| Tax | 155 | 151 | 555 | 469 | 541 |
| Net profit | -2.344 | 278 | 1.901 | 1.612 | 1.918 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.146 | 41.342 | 28.674 | 19.026 | 20.282 |
| Equity | 8.896 | 9.174 | 11.075 | 12.686 | 14.604 |
| Long-term debt | 1.206 | 1.206 | 1.206 | 1.206 | 1.206 |
| Short-term debt | 40.045 | 30.962 | 16.393 | 5.134 | 4.472 |
| Total debt | 41.251 | 32.168 | 17.599 | 6.340 | 5.678 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UK Management | Management | 2020 |
| Former (1) | ||
NL Management | Management | 2005 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (13) | ||
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2005 – 2009 | |
| Deputy Chairman | 2005 – 2009 | |
| Chairman | 2009 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2009 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lindschou Jacobsen | Management | 0 companies |
| Uffe Krarup | Management | 0 companies |
| Blair Isaac Radford | Board of Directors | 0 companies |
| Peter Balling Fonsager-Jensen | Board of Directors | 0 companies |
| Carsten Aastrup | Chairman | 0 companies |
| Per Olof Martin Frankling | Board of Directors | 0 companies |
| Per Olof Martin Frankling | Board of Directors | 0 companies |
| Carl Daniel Björklund | Chairman | 0 companies |
| Anders Gershøj | Chairman | 0 companies |
| Finn Mogensen | Deputy Chairman | 0 companies |
| John Lindbom | Chairman | 0 companies |
| Ole Bjarrum | Board of Directors | 0 companies |
| Henrik Rosenvinge Skov | Chairman | 0 companies |
| Tom Rasmussen | Board of Directors | 0 companies |
| Jan Erdmann Hagen Britze | Board of Directors | 0 companies |
| Dan Moalem | Board of Directors | 0 companies |
| Niels-Erik Gottlieb | Board of Directors | 0 companies |