| Revenue | DKK 689K | +68% |
| EBITDA | DKK 200K | +147% |
| Net profit | DKK -45K | +68% |
| Total assets | DKK 9,9M | +0% |
| Equity | DKK 1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -5 | -6 | 75 | 97 | -30 | 49 | 23 | 278 | 881 | 414 | 554 | 410 | 689 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -194 | -329 | -489 |
| EBITDA | -54 | -5 | -6 | 38 | 97 | -30 | 49 | 23 | 260 | 879 | 414 | 360 | 81 | 200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 | -19 | -19 | -19 | -19 | -8 | -11 | -11 | -11 | -10 |
| EBIT | -54 | -5 | -6 | 38 | 80 | -49 | 30 | 4 | 241 | 871 | 403 | 349 | 70 | 190 |
| Net financials | -1.021 | -13 | 162 | -6 | -66 | -46 | -75 | -113 | -177 | -187 | -230 | -225 | -250 | -246 |
| Profit before tax | -1.075 | -18 | 156 | 32 | 15 | -94 | -45 | -108 | 64 | 684 | 173 | 124 | -180 | -56 |
| Tax | 68 | 1 | 27 | 8 | 3 | -20 | -10 | -24 | 16 | 154 | 38 | 28 | -39 | -11 |
| Net profit | -1.143 | -20 | 128 | 25 | 12 | -74 | -34 | -85 | 47 | 530 | 135 | 97 | -141 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.036 | 143 | 125 | 1.030 | 918 | 1.320 | 1.300 | 3.230 | 11.099 | 9.837 | 10.001 | 10.030 | 9.922 | 9.901 |
| Equity | -0 | -20 | 109 | 133 | 145 | 71 | 37 | 1.533 | 1.094 | 996 | 1.131 | 1.226 | 1.085 | 1.039 |
| Long-term debt | 0 | 0 | 0 | 707 | 648 | 997 | 973 | 853 | 5.104 | 3.517 | 1.464 | 1.392 | 1.334 | 1.271 |
| Short-term debt | 1.036 | 163 | 16 | 190 | 125 | 252 | 290 | 399 | 4.596 | 5.019 | 7.104 | 7.110 | 7.204 | 7.291 |
| Total debt | 1.036 | 163 | 16 | 897 | 773 | 1.249 | 1.263 | 1.252 | 9.700 | 8.536 | 8.568 | 8.502 | 8.538 | 8.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2005 | — | — |
EB Management | Management | 2005 | — | — |
SB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRANSLAND ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Retz Johansson | Management | 0 companies |
| Erik Berg Andersen | Management | 0 companies |
| Søren Berg Andersen | Management | 0 companies |
| Steen Hansen | Chairman | 0 companies |
| Jørn Agnus Thomsen | Board of Directors | 0 companies |