| Revenue | DKK 1,7M | -97% |
| EBITDA | DKK -28,5M | -213% |
| Net profit | DKK -114,9M | -790% |
| Total assets | DKK 117,1M | -58% |
| Equity | DKK -39,7M | -153% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.309 | 9.640 | 26.459 | 16.335 | 15.373 | 17.380 | 17.455 | 84.987 | 110.389 | 164.699 | 198.493 | 54.231 | 1.660 |
| Staff expenses | -4.669 | -5.060 | -11.445 | -12.634 | -11.567 | -14.916 | -13.218 | -20.521 | -24.184 | -21.836 | -24.431 | -29.088 | -30.122 |
| EBITDA | 1.640 | 4.580 | 15.014 | 3.701 | 3.806 | 2.464 | 4.237 | 3.463 | 6.872 | 23.460 | 29.276 | 25.143 | -28.462 |
| Depreciation & amort. | -13 | -12 | -50 | -68 | -278 | -390 | -690 | -3.983 | -240 | -213 | -266 | -358 | -357 |
| EBIT | 1.627 | 4.568 | 14.965 | 3.633 | 3.528 | 2.074 | 3.547 | -520 | 6.632 | 23.247 | 29.010 | 24.785 | -28.819 |
| Net financials | -128 | -152 | -124 | -429 | -195 | -1.428 | -1.241 | -784 | -365 | -3.707 | 187 | -2.997 | -86.028 |
| Profit before tax | 1.498 | 4.416 | 14.841 | 3.204 | 3.333 | 646 | 2.307 | -1.304 | 6.267 | 19.541 | 29.197 | 21.788 | -114.847 |
| Tax | 388 | 1.131 | 4.251 | 754 | 744 | 146 | 516 | -283 | 1.379 | 4.377 | 5.547 | 5.127 | 42 |
| Net profit | 1.110 | 3.285 | 10.590 | 2.449 | 2.589 | 500 | 1.791 | -1.021 | 4.888 | 15.163 | 23.650 | 16.662 | -114.889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.860 | 14.922 | 24.020 | 35.712 | 41.345 | 43.332 | 41.076 | 36.392 | 53.216 | 206.791 | 251.403 | 278.179 | 117.143 |
| Equity | 2.785 | 5.420 | 11.509 | 3.238 | 5.826 | 2.826 | 4.617 | 2.077 | 6.965 | 105.838 | 78.550 | 75.211 | -39.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 580 | 1.656 | 1.855 | 44.619 | 52.127 | 0 |
| Short-term debt | 6.076 | 9.502 | 12.222 | 32.223 | 35.281 | 40.063 | 35.676 | 33.735 | 44.595 | 99.098 | 128.234 | 150.841 | 156.820 |
| Total debt | 6.076 | 9.502 | 12.222 | 32.223 | 35.281 | 40.063 | 35.676 | 34.315 | 46.251 | 100.952 | 172.853 | 202.968 | 156.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2025 | — | — |
MT Founder | Founder | 2005 | — | — |
TP Founder | Founder | 2005 | — | — |
JM Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FFW Group ApS | Company | 100.0% | 100.0% | 2021 |
PROPEOPLE GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kitt Ralkov | Management | 0 companies |
| Michel Testmann Samucha | Founder | 0 companies |
| Thomas Pedersen | Founder | 0 companies |
| Jesper Malmborg | Founder | 0 companies |
| Ole Andersen | Chairman | 0 companies |
| Michael Koefoed Steensborg Drejer | Chairman | 0 companies |
| Sven Müller-Holberg | Board of Directors | 0 companies |
| Svend Gunbak | Chairman | 0 companies |
| Sven Müller Holberg | Board of Directors | 0 companies |
| Enrico Bazzi | Board of Directors | 0 companies |
| Magnus Sveen Christensen | Board of Directors | 0 companies |
| Søren Pind | Board of Directors | 0 companies |