Riskpilot← Back to searchSign inGet full accessPAN ApS
APSActiveCVR 28687559Knabrostræde 3Beverage serving activities · NACE 5630Est. 20051 employees
Revenue 2025
DKK 696K
-12% vs 2024
EBITDA margin
24.9%
+212% vs 2024
Equity ratio
16.9%
Financial strength
Net profit 2025
DKK -3,6M
-312% vs 2024
| Revenue | DKK 696K | -12% |
| EBITDA | DKK 173K | +212% |
| Net profit | DKK -3,6M | -312% |
| Total assets | DKK 9,1M | -34% |
| Equity | DKK 1,5M | -70% |
| Employees | 1 | — |
Legal name
PAN ApS
CVR number
28687559
Legal form
Anpartsselskab
NACE code
5630 · Beverage serving activities
Founded
20. april 2005
Share capital
DKK 156.250
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen
Company purpose
Selskabets formål er drive forpagtervirksomhed.
Address
Knabrostræde 3
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | -344 | 272 | 93 | 34 | 1.119 | 988 | 888 | 579 | 697 | 700 | 896 | 787 | 696 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -826 | -640 | -368 | -542 | -126 | -536 | -689 | -709 | -522 |
| EBITDA | 332 | 106 | 272 | 93 | 34 | 293 | 348 | 521 | 37 | 571 | 164 | 207 | -154 | 173 |
| Depreciation & amort. | -127 | -127 | 127 | 116 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 205 | -20 | 146 | -23 | 34 | 293 | 348 | 521 | 37 | 571 | 164 | 207 | -154 | 173 |
| Net financials | -121 | -98 | -63 | -9 | -11 | -5 | -2 | -670 | 635 | -892 | 5.943 | 3.153 | 1.802 | -7.845 |
| Profit before tax | 85 | -119 | 83 | -32 | 23 | 288 | 345 | -149 | 671 | -321 | 6.106 | 3.360 | 1.647 | -3.550 |
| Tax | -529 | -160 | 350 | 21 | -78 | 69 | 2 | -170 | 97 | 4 | -99 | 91 | -37 | 26 |
| Net profit | 614 | 41 | -267 | -53 | 101 | 219 | 343 | 21 | 575 | -325 | 6.205 | 3.270 | 1.684 | -3.576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.656 | 1.376 | 776 | 575 | 691 | 883 | 880 | 2.752 | 3.316 | 3.113 | 9.802 | 10.830 | 13.751 | 9.060 |
| Equity | -1.197 | 1.238 | -1.505 | -1.527 | -1.426 | -1.207 | -864 | -843 | -268 | -593 | 5.611 | 3.426 | 5.110 | 1.534 |
| Long-term debt | 1.891 | -553 | 493 | 493 | 493 | 1.482 | 1.090 | 2.573 | 1.946 | 1.360 | 1.703 | 1.128 | 683 | 733 |
| Short-term debt | 963 | -2.062 | 1.788 | 1.609 | 1.625 | 608 | 654 | 1.022 | 1.638 | 2.347 | 2.488 | 6.276 | 7.957 | 6.793 |
| Total debt | 2.853 | -2.614 | 2.281 | 2.102 | 2.117 | 2.090 | 1.744 | 3.595 | 3.584 | 3.707 | 4.191 | 7.404 | 8.640 | 7.526 |
EBITDA margin
24.9%
This company
15.8%
Market median
+58% vs market
20122025
Equity ratio
16.9%
This company
38.2%
Market median
-56% vs market
20122025
Return on equity
-233.1%
This company
18.4%
Market median
-1367% vs market
20122025
Net profit margin
-514.1%
This company
8.1%
Market median
-6447% vs market
20122025
Asset turnover
0.08×
This company
1.12×
Market median
-93% vs market
20122025
Debt / equity
4.91×
This company
0.62×
Market median
-692% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2007 | — | — |
SH Founder | Founder | 2005 | — | — |
CR Audit | Audit | 2005 | — | — |
MJ Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pan Group ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Munir Holding ApS
PAN ApS Board members of PAN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Sadi Høegh Al-Haj | Founder | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Munir Jehad Al-Haj | Management | 0 companies |