| Revenue | DKK 39K | -80% |
| EBITDA | DKK 39K | -80% |
| Net profit | DKK 109K | -63% |
| Total assets | DKK 5,5M | -19% |
| Equity | DKK 4,4M | -17% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.893 | 358 | 1.926 | 190 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.893 | 358 | 1.926 | 190 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.893 | 358 | 1.926 | 190 | 39 |
| Net financials | 67 | 148 | 241 | 193 | 101 |
| Profit before tax | 2.960 | 507 | 2.166 | 383 | 140 |
| Tax | 651 | 111 | 486 | 85 | 31 |
| Net profit | 2.309 | 395 | 1.680 | 298 | 109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.983 | 7.269 | 8.721 | 6.761 | 5.460 |
| Equity | 4.458 | 4.853 | 6.533 | 5.331 | 4.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.525 | 2.416 | 2.188 | 1.430 | 1.020 |
| Total debt | 2.525 | 2.416 | 2.188 | 1.430 | 1.020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PE Founder | Founder | 2005 |
KJ Founder | Founder | 2005 |
BG Management | Management | 2018 |
NE Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Vinther Pedersen | Founder | 0 companies |
| Kai Jensen | Founder | 0 companies |
| Benjamin Galacho | Management | 0 companies |
| Niels Erik Storgaard | Founder | 0 companies |
| Mona Lybæk Jensen | Board of Directors | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |