| Revenue | DKK -2M | -63% |
| EBITDA | DKK -9,7M | +17% |
| Net profit | DKK 69,4M | +513% |
| Total assets | DKK 321M | -4% |
| Equity | DKK 219,5M | +56% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -40 | -622 | -827 | -348 | -1.055 | -331 | -1.532 | -1.240 | -3.087 | -6.391 | -5.372 | -1.991 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -445 | -780 | -802 | -816 | -2.770 | -6.153 | -6.300 | -7.693 |
| EBITDA | -637 | -40 | -622 | -827 | -348 | -1.500 | -1.111 | -2.334 | -2.056 | -5.857 | -12.544 | -11.672 | -9.683 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -637 | -40 | -622 | -827 | -348 | -1.500 | -1.111 | -2.334 | -2.056 | -5.857 | -12.544 | -11.672 | -9.683 |
| Net financials | 5.096 | -748 | 15.350 | 31.974 | 2.667 | 43.576 | 20.815 | 32.846 | 65.664 | 35.926 | 25.168 | 4.644 | 67.805 |
| Profit before tax | 4.459 | -787 | 14.728 | 31.147 | 2.319 | 56.370 | 19.503 | 30.190 | 66.657 | 41.799 | 16.965 | 11.317 | 69.351 |
| Tax | 1.173 | 157 | -27 | 1.152 | -0 | 317 | 1.665 | 1.276 | 2.473 | -199 | 20 | -0 | -0 |
| Net profit | 3.286 | -944 | 14.755 | 29.995 | 2.319 | 56.053 | 17.838 | 28.914 | 64.184 | 41.998 | 16.945 | 11.317 | 69.351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.706 | 20.938 | 34.059 | 61.310 | 63.607 | 95.564 | 112.510 | 153.899 | 209.673 | 281.325 | 354.531 | 334.705 | 321.022 |
| Equity | 17.371 | 16.426 | 26.181 | 51.176 | 53.494 | 94.548 | 97.385 | 124.300 | 182.783 | 195.123 | 209.592 | 140.908 | 219.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8.900 | 909 | 598 | 2.063 | 16.394 | 122.766 | 39.168 |
| Short-term debt | 5.335 | 4.512 | 7.878 | 10.134 | 10.113 | 1.017 | 6.224 | 28.690 | 26.292 | 84.138 | 128.545 | 71.031 | 62.357 |
| Total debt | 5.335 | 4.512 | 7.878 | 10.134 | 10.113 | 1.017 | 15.124 | 29.600 | 26.890 | 86.202 | 144.939 | 193.796 | 101.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
CW Management | Management | 2023 | — | — |
MJ Founder | Founder | 2005 | — | — |
SS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KidCo ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 20.0% | 33.3% | 2015 | |
| Individual | 10.0% | 0.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Bülow-Lehnsby | Management | 0 companies |
| Clive William Eley | Management | 0 companies |
| Morten Jensen | Founder | 0 companies |
| Steen Sønderby | Management | 0 companies |