| Revenue | DKK -23K | +15% |
| EBITDA | DKK -23K | -15% |
| Net profit | DKK 1,7M | +27% |
| Total assets | DKK 5,1M | +7% |
| Equity | DKK 4,6M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 861 | 841 | 48 | 377 | 42 | 35 | 48 | 5 | 73 | 271 | -2 | -21 | -20 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 892 | 841 | 48 | 377 | 42 | 35 | 48 | 5 | 73 | 271 | -2 | -21 | -20 | -23 |
| Depreciation & amort. | 16 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 877 | 837 | 48 | 377 | 42 | 35 | 48 | 5 | 73 | 271 | -2 | -21 | -20 | -23 |
| Net financials | -372 | 268 | 99 | 48 | 200 | -489 | -1 | 149 | -59 | 1.885 | 1.166 | 1.506 | 1.308 | 1.621 |
| Profit before tax | 504 | 1.106 | 148 | 425 | 241 | -454 | 47 | 154 | 14 | 2.156 | 1.164 | 1.485 | 1.288 | 1.597 |
| Tax | 213 | 210 | 5 | 91 | 24 | -0 | -28 | 2 | 12 | 9 | -181 | -25 | -20 | -65 |
| Net profit | 291 | 895 | 143 | 334 | 217 | -454 | 75 | 152 | 2 | 2.147 | 1.346 | 1.510 | 1.308 | 1.663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 842 | 1.893 | 1.287 | 1.734 | 1.425 | 892 | 974 | 1.062 | 1.035 | 3.333 | 6.182 | 5.067 | 4.722 | 5.071 |
| Equity | 226 | 1.025 | 969 | 1.204 | 1.370 | 864 | 886 | 984 | 931 | 3.022 | 2.998 | 3.508 | 3.816 | 4.628 |
| Long-term debt | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 868 | 318 | 530 | 54 | 28 | 87 | 78 | 104 | 311 | 3.184 | 1.559 | 907 | 442 |
| Total debt | 615 | 868 | 318 | 530 | 54 | 28 | 87 | 78 | 104 | 311 | 3.184 | 1.559 | 907 | 442 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|