| Revenue | — | — |
| EBITDA | DKK -205K | -161% |
| Net profit | DKK 1,1M | -75% |
| Total assets | DKK 50,4M | -1% |
| Equity | DKK 49,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.663 | 1.681 | 1.870 | 2.205 | 1.885 | 17.265 | 970 | 548 | 243 | 5.699 | 4.916 | 3.526 | -62 | 335 | -205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.663 | 1.681 | 1.870 | 2.205 | 1.885 | 17.265 | 970 | 548 | 243 | 5.699 | 4.916 | 3.526 | -62 | 335 | -205 |
| Net financials | 2.813 | 1.893 | 1.991 | 3.017 | 2.399 | 17.087 | 1.161 | 389 | 934 | 5.597 | 5.309 | 790 | 74 | 4.651 | 1.923 |
| Profit before tax | 2.812 | 1.892 | 1.984 | 3.006 | 2.379 | 17.069 | 1.138 | 365 | 871 | 6.009 | 5.862 | 479 | 36 | 4.550 | 1.669 |
| Tax | 37 | 53 | 27 | 189 | 104 | -47 | 32 | -45 | 100 | 45 | 190 | -64 | -0 | 71 | 556 |
| Net profit | 2.775 | 1.839 | 1.957 | 2.817 | 2.275 | 17.116 | 1.106 | 411 | 771 | 5.964 | 5.673 | 544 | 36 | 4.479 | 1.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.715 | 11.500 | 13.340 | 13.245 | 15.097 | 31.418 | 31.985 | 32.291 | 35.016 | 40.615 | 47.678 | 47.675 | 47.437 | 50.914 | 50.371 |
| Equity | 9.668 | 11.408 | 13.265 | 13.081 | 14.856 | 31.273 | 31.979 | 32.284 | 32.947 | 40.491 | 45.464 | 45.308 | 45.344 | 49.705 | 49.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 12 | 231 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 92 | 76 | 163 | 240 | 145 | 6 | 6 | 2.013 | 112 | 1.983 | 2.368 | 2.093 | 1.171 | 1.152 |
| Total debt | 47 | 92 | 76 | 163 | 240 | 145 | 6 | 6 | 2.068 | 123 | 2.214 | 2.368 | 2.093 | 1.171 | 1.152 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|