| Revenue | DKK -5K | -14% |
| EBITDA | DKK -5K | +14% |
| Net profit | DKK -115K | -162% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -520K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -3 | -3 | -3 | -4 | -4 | -4 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -3 | -3 | -3 | -4 | -4 | -4 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -3 | -3 | -3 | -4 | -4 | -4 | -6 | -5 |
| Net financials | 102 | 68 | 152 | 163 | 47 | 179 | 189 | 126 | 194 | 97 |
| Profit before tax | 99 | 64 | 149 | 160 | 44 | 175 | 185 | 122 | 188 | 92 |
| Tax | 297 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 206 |
| Net profit | -198 | 40 | 149 | 160 | 44 | 175 | 185 | 122 | 184 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 210 | 210 | 210 | 210 | 210 | 210 | 210 | 206 | 0 |
| Equity | -1.464 | -1.424 | -1.275 | -1.115 | -1.072 | -897 | -712 | -590 | -406 | -520 |
| Long-term debt | 1.690 | 1.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 3 | 1.485 | 1.325 | 1.282 | 1.107 | 922 | 800 | 612 | 520 |
| Total debt | 1.707 | 1.634 | 1.485 | 1.325 | 1.282 | 1.107 | 922 | 800 | 612 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2005 | — | — |
| Audit | 2005 | — | — | |
OA Management | Management | 2007 | — | — |
CL Management | Management | 2005 | — | — |
PB Unofficial title | Unofficial title | 2021 | — | — |
BH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
BORDING INVEST, AARHUS ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Lauritzen | Management | 0 companies |
| CityRevision, Statsautoriserede Revisorer | Audit | 0 companies |
| Ole Anker Laustsen | Management | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Philip Bennet Lassen | Unofficial title | 0 companies |
| Bo Helligsøe | Management | 0 companies |