| Revenue | DKK 3,7M | -16% |
| EBITDA | DKK 2,3M | -47% |
| Net profit | DKK 997K | -69% |
| Total assets | DKK 1,2M | -98% |
| Equity | DKK 1,1M | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.986 | 4.230 | 4.652 | 4.755 | 4.847 | 4.937 | 5.029 | 3.074 | 4.358 | 3.682 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.566 | 1.089 | 3.595 | 4.614 | 1.775 | 4.344 | 4.434 | 11.420 | 4.358 | 2.301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.566 | 1.089 | 3.595 | 4.614 | 1.775 | 4.344 | 4.434 | 11.420 | 4.358 | 2.301 |
| Net financials | -1.626 | -937 | -1.154 | -1.299 | -1.246 | -1.493 | -1.438 | -1.282 | -1.162 | -1.304 |
| Profit before tax | 2.940 | 152 | 2.440 | 3.315 | 529 | 2.851 | 2.996 | 10.138 | 3.196 | 997 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.940 | 152 | 2.440 | 3.315 | 529 | 2.851 | 2.996 | 10.138 | 3.196 | 997 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.380 | 55.653 | 55.677 | 56.040 | 53.079 | 53.485 | 53.708 | 61.846 | 61.292 | 1.168 |
| Equity | 5.064 | 5.216 | 6.656 | 9.371 | 9.301 | 12.152 | 14.848 | 24.986 | 27.382 | 1.129 |
| Long-term debt | 50.759 | 49.182 | 46.240 | 43.091 | 40.196 | 38.094 | 35.506 | 33.366 | 30.647 | 0 |
| Short-term debt | 1.558 | 1.256 | 2.782 | 3.578 | 3.582 | 3.239 | 3.354 | 3.494 | 3.263 | 38 |
| Total debt | 52.316 | 50.437 | 49.021 | 46.669 | 43.778 | 41.333 | 38.860 | 36.860 | 33.910 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
PB Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
BORDING INVEST, AARHUS ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| CityRevision, Statsautoriserede Revisorer | Audit | 0 companies |
| Philip Bennet Lassen | Unofficial title | 0 companies |
| Mogens Lauritzen | Board of Directors | 0 companies |
| Ole Anker Laustsen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |