| Revenue | — | — |
| EBITDA | DKK 193K | +442% |
| Net profit | DKK 156K | +3075% |
| Total assets | DKK 3,3M | +7% |
| Equity | DKK 2,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 135 | -15 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 254 | 36 | 699 | 79 | 135 | -15 | 666 | 702 | 809 | 535 | 531 | 36 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 97 | -97 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 254 | 36 | 699 | 79 | 38 | -113 | 666 | 702 | 809 | 535 | 531 | 36 | 193 |
| Net financials | 8 | -157 | 479 | -422 | 23 | -145 | 532 | 592 | 731 | 474 | 490 | -7 | 154 |
| Profit before tax | -16 | -179 | 458 | -445 | -106 | -262 | 514 | 574 | 711 | 456 | 468 | -20 | 142 |
| Tax | -74 | -54 | -62 | -118 | -39 | -25 | -134 | -32 | -25 | -21 | -18 | -15 | -15 |
| Net profit | 58 | -126 | 520 | -327 | -68 | -238 | 648 | 606 | 736 | 477 | 487 | -5 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.524 | 2.226 | 2.709 | 2.255 | 2.271 | 1.983 | 2.599 | 3.290 | 3.227 | 3.471 | 3.592 | 3.067 | 3.287 |
| Equity | -814 | -939 | -420 | -746 | -814 | -1.051 | -404 | 202 | 938 | 1.416 | 1.902 | 1.897 | 2.053 |
| Long-term debt | 2.822 | 2.529 | 2.263 | 2.806 | 2.805 | 2.671 | 2.540 | 1.754 | 1.804 | 1.125 | 931 | 699 | 734 |
| Short-term debt | 515 | 636 | 865 | 196 | 279 | 364 | 463 | 1.333 | 485 | 931 | 759 | 472 | 500 |
| Total debt | 3.338 | 3.165 | 3.128 | 3.001 | 3.084 | 3.035 | 3.003 | 3.088 | 2.289 | 2.056 | 1.690 | 1.170 | 1.233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|